USD 17.5
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.51 Billion | 23.05 Billion | 18.94 Billion | 12.56 Billion | 12.25 Billion | 9.4 Billion |
Total Current Assets | 2.21 Billion | 1.86 Billion | 1.41 Billion | 414 Million | 433 Million | 340 Million |
Cash And Short Term Investments | 274 Million | 235 Million | 147 Million | 108 Million | 128 Million | 147 Million |
Cash and Cash Equivalents | 274 Million | 235 Million | 147 Million | 108 Million | 128 Million | 147 Million |
Short Term Investments | - | - | - | - | - | 7 Million |
Net Receivables | 1.75 Billion | 1.3 Billion | 1.19 Billion | 266 Million | 269 Million | 148 Million |
Inventory | 82 Million | 51 Million | 41 Million | 24 Million | 20 Million | 8 Million |
Other Current Assets | 107 Million | 201 Million | 25 Million | 16 Million | 36 Million | 37 Million |
Total Non-Current Assets | 20.29 Billion | 21.19 Billion | 17.53 Billion | 12.14 Billion | 11.82 Billion | 9.06 Billion |
Net PPE | 14.83 Billion | 14.95 Billion | 11.35 Billion | 7.16 Billion | 6.97 Billion | 6.77 Billion |
Good Will And Intangible Assets | 2.82 Billion | 3.42 Billion | 3.69 Billion | 2.79 Billion | 2.89 Billion | 1.84 Billion |
Good Will | 833 Million | 891 Million | 897 Million | 609 Million | 609 Million | 584 Million |
Intangible Assets | 1.98 Billion | 2.53 Billion | 2.79 Billion | 2.18 Billion | 2.28 Billion | 1.26 Billion |
Long-Term Investments | 1.85 Billion | 1.91 Billion | 1.89 Billion | 1.81 Billion | 1.65 Billion | 234 Million |
Tax Assets | 34 Million | 195 Million | 322 Million | 249 Million | 172 Million | 108 Million |
Other Non Current Assets | 751 Million | 702 Million | 272 Million | 131 Million | 137 Million | 108 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.45 Billion | 8.26 Billion | 7.78 Billion | 4.85 Billion | 5.19 Billion | 3.86 Billion |
Total Current Liabilities | 1.67 Billion | 1.32 Billion | 1.26 Billion | 350 Million | 301 Million | 859 Million |
Account Payables | 159 Million | 868 Million | 982 Million | 143 Million | 122 Million | 10 Million |
Tax Payables | 43 Million | 31 Million | 25 Million | 22 Million | 21 Million | 19 Million |
Short Term Debt | 1.34 Billion | 38 Million | 33 Million | 12 Million | 12 Million | 707 Million |
Deferred Revenue | - | 195 Million | 155 Million | 113 Million | 119 Million | 95 Million |
Other Current Liabilities | 164 Million | 225 Million | 91 Million | 82 Million | 48 Million | 47 Million |
Total Non Current Liabilities | 6.78 Billion | 6.93 Billion | 6.52 Billion | 4.5 Billion | 4.88 Billion | 3 Billion |
Long-Term Debt | 4.94 Billion | 5.25 Billion | 5.29 Billion | 3.37 Billion | 4.13 Billion | 2.72 Billion |
Deferred Revenue Non Current | -22 Million | -20 Million | -6 Million | -5 Million | - | 129 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | 1.68 Billion | 1.23 Billion | 1.12 Billion | 757 Million | 139 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.05 Billion | 11.45 Billion | 8.17 Billion | 5.34 Billion | 4.87 Billion | 3.18 Billion |
Stock Holders Equity | 3.56 Billion | -7 Million | -8 Million | -8 Million | -8 Million | -6 Million |
Common Stock | 3.57 Billion | 3.33 Billion | 2.98 Billion | 2.36 Billion | 2 Billion | 1.8 Billion |
Retained Earnings | - | - | - | - | -4.19 Billion | -2.35 Billion |
Accumulated other comprehensive income | -7 Million | -7 Million | -8 Million | -8 Million | -8 Million | -6 Million |
Common Stock Equity | 3.56 Billion | -7 Million | -8 Million | -8 Million | -8 Million | -6 Million |
Capital Lease Obligation | 31 Million | 26 Million | 45 Million | 43 Million | 41 Million | 24 Million |
Total Investments | 1.85 Billion | 1.91 Billion | 1.89 Billion | 1.81 Billion | 1.65 Billion | 234 Million |
Total Debt | 6.28 Billion | 5.28 Billion | 5.32 Billion | 3.38 Billion | 4.14 Billion | 3.43 Billion |
Net Debt | 6.01 Billion | 5.05 Billion | 5.18 Billion | 3.28 Billion | 4.01 Billion | 3.28 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.9 Billion | 21.7 Billion | 22.33 Billion | 22.51 Billion | 22.51 Billion | 23.21 Billion |
Total Current Assets | 852 Million | 1.5 Billion | 2.18 Billion | 2.21 Billion | 2.21 Billion | 1.12 Billion |
Cash And Short Term Investments | 290 Million | 321 Million | 301 Million | 274 Million | 274 Million | 332 Million |
Cash and Cash Equivalents | 290 Million | 321 Million | 301 Million | 274 Million | 274 Million | 332 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 315 Million | 969 Million | 1.7 Billion | 1.75 Billion | 1.75 Billion | 534 Million |
Inventory | 102 Million | 93 Million | 88 Million | 82 Million | 82 Million | 78 Million |
Other Current Assets | 145 Million | 117 Million | 85 Million | 107 Million | 107 Million | 96 Million |
Total Non-Current Assets | 20.05 Billion | 20.2 Billion | 20.15 Billion | 20.29 Billion | 20.29 Billion | 22.09 Billion |
Net PPE | 14.61 Billion | 14.64 Billion | 14.73 Billion | 14.83 Billion | 14.83 Billion | 15.69 Billion |
Good Will And Intangible Assets | 2.68 Billion | 2.73 Billion | 2.77 Billion | 2.82 Billion | 2.82 Billion | 3.45 Billion |
Good Will | 828 Million | 833 Million | 833 Million | 833 Million | 833 Million | 913 Million |
Intangible Assets | 1.86 Billion | 1.9 Billion | 1.94 Billion | 1.98 Billion | 1.98 Billion | 2.54 Billion |
Long-Term Investments | 1.85 Billion | 2.01 Billion | 2 Billion | 1.85 Billion | 1.85 Billion | 2.03 Billion |
Tax Assets | - | 26 Million | 26 Million | 34 Million | 34 Million | 232 Million |
Other Non Current Assets | 894 Million | 783 Million | 615 Million | 751 Million | 751 Million | 672 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.3 Billion | 7.83 Billion | 8.35 Billion | 8.45 Billion | 8.45 Billion | 8.8 Billion |
Total Current Liabilities | 422 Million | 1.15 Billion | 1.6 Billion | 1.67 Billion | 1.67 Billion | 1.84 Billion |
Account Payables | 71 Million | 138 Million | 133 Million | 159 Million | 159 Million | 280 Million |
Tax Payables | 36 Million | 28 Million | 22 Million | 43 Million | 43 Million | 45 Million |
Short Term Debt | 100 Million | 850 Million | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Deferred Revenue | -177 Million | - | - | - | - | 145 Million |
Other Current Liabilities | 428 Million | 162 Million | 122 Million | 164 Million | 164 Million | 73 Million |
Total Non Current Liabilities | 6.87 Billion | 6.68 Billion | 6.75 Billion | 6.78 Billion | 6.78 Billion | 6.96 Billion |
Long-Term Debt | 5.07 Billion | 4.92 Billion | 4.94 Billion | 4.94 Billion | 4.94 Billion | 5.13 Billion |
Deferred Revenue Non Current | - | - | - | -22 Million | -22 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Billion | 1.76 Billion | 1.81 Billion | 1.84 Billion | 1.84 Billion | 1.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.79 Billion | 13.86 Billion | 13.97 Billion | 14.05 Billion | 14.05 Billion | 25.28 Billion |
Stock Holders Equity | 13.6 Billion | 3.54 Billion | 3.55 Billion | 3.56 Billion | 3.56 Billion | 14.41 Billion |
Common Stock | 3.41 Billion | 3.54 Billion | 3.56 Billion | 3.57 Billion | 3.57 Billion | 3.54 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -6 Million | -7 Million | -7 Million | -7 Million | -7 Million | -7 Million |
Common Stock Equity | 13.6 Billion | 3.54 Billion | 3.55 Billion | 3.56 Billion | 3.56 Billion | 14.41 Billion |
Capital Lease Obligation | - | - | - | 31 Million | 31 Million | - |
Total Investments | 1.85 Billion | 2.01 Billion | 2 Billion | 1.85 Billion | 1.85 Billion | 2.03 Billion |
Total Debt | 5.17 Billion | 5.77 Billion | 6.29 Billion | 6.28 Billion | 6.28 Billion | 6.48 Billion |
Net Debt | 4.88 Billion | 5.45 Billion | 5.99 Billion | 6.01 Billion | 6.01 Billion | 6.14 Billion |
1449
BOPO
KMD
CSH
1978
AMZN