JPY 3437.0
(-2.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2971.06 Billion | 2719.74 Billion | 2709.05 Billion | 2628.11 Billion | 2479.82 Billion | 2459.5 Billion |
Cost of Revenue | -289.28 Billion | - | - | - | - | - |
Gross Profit | 3260.35 Billion | 2719.74 Billion | 2709.05 Billion | 2628.11 Billion | 2479.82 Billion | 2459.5 Billion |
Operating Expenses | 1635.26 Billion | 1903.46 Billion | 2036.58 Billion | 1803.12 Billion | 1792.99 Billion | 2439.36 Billion |
Selling, General and Administrative Expenses | 1663.95 Billion | 1445.28 Billion | 1392.89 Billion | 1414.6 Billion | 1378.39 Billion | 1430.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1307.11 Billion | -1722.57 Billion | -1615.95 Billion | -1600.12 Billion | -1533.81 Billion | -1639.62 Billion |
Cost and Expenses | 7015.37 Billion | -1903.46 Billion | -2036.58 Billion | -1803.12 Billion | -1792.99 Billion | -2439.36 Billion |
Operating Income | 1026.86 Billion | 607.42 Billion | 425.53 Billion | 478.83 Billion | 453.33 Billion | -73.21 Billion |
Interest Expense | 4884.92 Billion | 2217.63 Billion | 315.55 Billion | 427.82 Billion | 1280.89 Billion | 1293.84 Billion |
Income Tax Expense | 271.73 Billion | 218.83 Billion | 60.68 Billion | 174.78 Billion | 161.49 Billion | -2.5 Billion |
Earnings before Tax | 955.03 Billion | 778.96 Billion | 603.87 Billion | 652.16 Billion | 618.71 Billion | 116.25 Billion |
Net Income | 678.99 Billion | 555.52 Billion | 530.47 Billion | 471.02 Billion | 448.56 Billion | 96.56 Billion |
Earnings Per Share Basic | 267.88 | 219.20 | 209.27 | 185.76 | 176.88 | 38.07 |
Earnings Per Share Diluted | 267.88 | 219.20 | 209.27 | 185.75 | 176.86 | 38.07 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.28 | 0.22 | 0.25 | 0.25 | 0.04 |
Profit Margin | 0.23 | 0.20 | 0.20 | 0.18 | 0.18 | 0.04 |
EBITDA | 1133.22 Billion | 945.9 Billion | 769.51 Billion | 819.13 Billion | 775.44 Billion | - |
Earnings Before Tax Margin | 0.35 | 0.22 | 0.16 | 0.18 | 0.18 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2268.91 Billion | 728.27 Billion | 3260.35 Billion | 765.8 Billion | 741.1 Billion | 694.71 Billion |
Cost of Revenue | - | -330.46 Billion | - | - | - | - |
Gross Profit | 2268.91 Billion | 1058.73 Billion | 3260.35 Billion | 765.8 Billion | 741.1 Billion | 694.71 Billion |
Operating Expenses | 585.49 Billion | -1026.33 Billion | -2309.62 Billion | -441.88 Billion | -459.11 Billion | 459.78 Billion |
Selling, General and Administrative Expenses | 451.7 Billion | 387.66 Billion | - | 389.28 Billion | 398.31 Billion | 384.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -585.49 Billion | -1518.01 Billion | -3973.58 Billion | -831.17 Billion | -857.43 Billion | -411.98 Billion |
Cost and Expenses | 1975.48 Billion | -1026.33 Billion | -2309.62 Billion | -441.88 Billion | -459.11 Billion | -459.78 Billion |
Operating Income | 363.43 Billion | 32.39 Billion | 950.72 Billion | 323.92 Billion | 281.98 Billion | 312.42 Billion |
Interest Expense | 1389.98 Billion | 1480.34 Billion | 4884.92 Billion | 1152.7 Billion | 1175.96 Billion | 1075.91 Billion |
Income Tax Expense | 107.08 Billion | 76.29 Billion | 271.73 Billion | 97.35 Billion | 111.42 Billion | 67.23 Billion |
Earnings before Tax | 397.38 Billion | 89 Billion | 955.03 Billion | 325.12 Billion | 282.74 Billion | 313.57 Billion |
Net Income | 289.3 Billion | 12.25 Billion | 678.99 Billion | 226.56 Billion | 170.56 Billion | 245.19 Billion |
Earnings Per Share Basic | 114.14 | 4.83 | - | 89.38 | 67.26 | 96.75 |
Earnings Per Share Diluted | 114.14 | 4.83 | - | 89.38 | 67.26 | 96.75 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion |
Gross Margin | 1.00 | 1.45 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.04 | - | 0.42 | 0.38 | 0.45 |
Profit Margin | 0.13 | 0.02 | 0.21 | 0.30 | 0.23 | 0.35 |
EBITDA | 32.94 Billion | 32.39 Billion | - | 323.92 Billion | 281.98 Billion | 312.42 Billion |
Earnings Before Tax Margin | 0.16 | 0.04 | 0.29 | 0.42 | 0.38 | 0.45 |
VRN
CSH
1978
AME
OVB
DPL