JPY 3857.0
(2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1884.97 Billion | 8867.24 Billion | 4917.18 Billion | 16613.23 Billion | 1901.89 Billion | -2636.09 Billion |
Net Income | 955.03 Billion | 778.96 Billion | 603.87 Billion | 652.16 Billion | 618.71 Billion | 116.25 Billion |
Depreciation & Amortization | 178.19 Billion | 166.93 Billion | 165.63 Billion | 166.97 Billion | 156.72 Billion | 172.28 Billion |
Deferred income taxes | - | - | - | 50.7 Billion | -101.94 Billion | -157.23 Billion |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3096.68 Billion | 7522.95 Billion | 4943.13 Billion | 16356.9 Billion | 714.77 Billion | -2768.78 Billion |
Other non-cash items | -1719.13 Billion | 398.38 Billion | -795.46 Billion | -932.83 Billion | -82.95 Billion | -837.54 Billion |
Investing Cash Flow | 1982.2 Billion | 6605.66 Billion | -1860.49 Billion | -9763.74 Billion | -5808.53 Billion | 5487.15 Billion |
Investments in PPE | -257.01 Billion | -183.17 Billion | -139.26 Billion | -216.2 Billion | -236.85 Billion | -154.29 Billion |
Acquisitions | -31.22 Billion | -3.53 Billion | -78.24 Billion | 1.79 Billion | 1.06 Billion | 219 Million |
Investment purchases | -78130.27 Billion | -80982.08 Billion | -102510.34 Billion | -97617.86 Billion | -72553.4 Billion | -52472.77 Billion |
Sales/Maturities of investments | 80387.11 Billion | 87764.65 Billion | 100770.39 Billion | 88054.86 Billion | 66971.15 Billion | 58106.19 Billion |
Other Investing Activities | 9.16 Billion | 9.81 Billion | 96.96 Billion | 13.66 Billion | 9.49 Billion | 7.81 Billion |
Financing Cash Flow | -230.99 Billion | -611.14 Billion | -522.05 Billion | 40.81 Billion | -281.84 Billion | -18.64 Billion |
Debt repayment | -8.69 Billion | -579.61 Billion | -498 Billion | -360 Billion | -243 Billion | -50 Billion |
Dividends payments | -234.78 Billion | -209.45 Billion | -196.78 Billion | -190.49 Billion | -190.38 Billion | -190.41 Billion |
Common Stock Repurchased | -4.18 Billion | -43.62 Billion | -1.92 Billion | -7.26 Billion | -38.29 Billion | -2.12 Billion |
Common Stock Issuance | 2.76 Billion | 1.61 Billion | 873 Million | 894 Million | 1.51 Billion | 954 Million |
Other Financing Activities | -3.47 Billion | 219.93 Billion | 173.78 Billion | 597.68 Billion | 188.31 Billion | 222.94 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -272.02 Billion | 7522.95 Billion | 4943.13 Billion | 16356.9 Billion | 714.77 Billion | -2768.78 Billion |
Cash at beginning of period | 65825.68 Billion | 50136.29 Billion | 46981.39 Billion | 39863.6 Billion | 44254.87 Billion | 46334.33 Billion |
Cash at end of period | 71165.81 Billion | 65825.68 Billion | 50136.29 Billion | 46981.39 Billion | 39863.6 Billion | 44254.87 Billion |
Capital Expenditure | -257.01 Billion | -183.17 Billion | -139.26 Billion | -216.2 Billion | -236.85 Billion | -154.29 Billion |
Effect of forex changes on cash | 1703.93 Billion | 827.61 Billion | 620.26 Billion | 227.48 Billion | -202.77 Billion | -32.65 Billion |
Net cash flow / Change in cash | 5340.13 Billion | 15689.38 Billion | 3154.9 Billion | 7117.79 Billion | -4391.27 Billion | -2079.46 Billion |
Free Cash Flow | 1627.96 Billion | 8684.07 Billion | 4777.92 Billion | 16397.03 Billion | 1665.04 Billion | -2790.39 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 289.3 Billion | 36.67 Billion | 955.03 Billion | 226.56 Billion | 170.56 Billion | 245.19 Billion |
Depreciation & Amortization | - | - | 178.19 Billion | 42.99 Billion | 43.2 Billion | 41.18 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 3096.68 Billion | - | - | - |
Other non-cash items | -289.3 Billion | -36.67 Billion | -1719.13 Billion | -226.56 Billion | -170.56 Billion | -245.19 Billion |
Investing Cash Flow | - | - | 1982.2 Billion | - | - | - |
Investments in PPE | - | - | -257.01 Billion | - | - | - |
Acquisitions | - | - | -31.22 Billion | - | - | - |
Investment purchases | - | - | -78130.27 Billion | - | - | - |
Sales/Maturities of investments | - | - | 80387.11 Billion | - | - | - |
Other Investing Activities | - | - | 9.16 Billion | - | - | - |
Financing Cash Flow | - | - | -230.99 Billion | - | - | - |
Debt repayment | - | - | -8.69 Billion | - | - | - |
Dividends payments | - | - | -234.78 Billion | - | - | - |
Common Stock Repurchased | - | - | -4.18 Billion | - | - | - |
Common Stock Issuance | - | - | 2.76 Billion | - | - | - |
Other Financing Activities | - | - | -3.47 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -272.02 Billion | - | - | - |
Cash at beginning of period | - | - | 65825.68 Billion | - | - | - |
Cash at end of period | - | - | 71165.81 Billion | 85.98 Billion | 86.4 Billion | 82.36 Billion |
Capital Expenditure | - | - | -257.01 Billion | - | - | - |
Effect of forex changes on cash | - | - | 1703.93 Billion | - | - | - |
Net cash flow / Change in cash | - | - | 5340.13 Billion | 85.98 Billion | 86.4 Billion | 82.36 Billion |
Free Cash Flow | - | - | 1627.96 Billion | 85.98 Billion | 86.4 Billion | 82.36 Billion |
VRN
CSH
1978
AME
OVB
DPL