INR 7.16
(-1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.03 Billion | 2.06 Billion | 2.39 Billion | 1.22 Billion | 465.58 Million |
Cost of Revenue | 3 Billion | 1.86 Billion | 1.78 Billion | 523.29 Million | 364.45 Million |
Gross Profit | 1.02 Billion | 199.03 Million | 610.01 Million | 704.14 Million | 101.13 Million |
Operating Expenses | 504.62 Million | 332.37 Million | 178.29 Million | -192.58 Million | 557.9 Million |
Selling, General and Administrative Expenses | 52.7 Million | 53.03 Million | 46.46 Million | 30.06 Million | 23.59 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 451.92 Million | 649.09 Million | 543.54 Million | 387.5 Million | 329.08 Million |
Cost and Expenses | 3.51 Billion | 2.19 Billion | 1.95 Billion | 330.71 Million | 922.36 Million |
Operating Income | - | 7.23 Billion | 4.55 Billion | 2.83 Billion | -643.42 Million |
Interest Expense | 137.81 Million | 57.38 Million | 54.28 Million | 48.17 Million | 67.27 Million |
Income Tax Expense | 409.5 Million | 1.75 Billion | 904.27 Million | 451.38 Million | -142.67 Million |
Earnings before Tax | 1.93 Billion | 7.17 Billion | 4.5 Billion | 2.78 Billion | -710.69 Million |
Net Income | 1.53 Billion | 5.42 Billion | 3.59 Billion | 2.32 Billion | -547.27 Million |
Earnings Per Share Basic | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
Earnings Per Share Diluted | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
Weighted Average Shares Outstanding | 35.02 Million | 35.02 Million | 35.02 Million | 35.02 Million | 35.02 Million |
Weighted Average Shares Outstanding (Diluted) | 35.02 Million | 35.02 Million | 35.02 Million | 35.02 Million | 35.02 Million |
Gross Margin | 0.25 | 0.10 | 0.26 | 0.57 | 0.22 |
EBIT Margin | 0.58 | 3.61 | 2.00 | 2.52 | -0.79 |
Profit Margin | 0.38 | 2.63 | 1.50 | 1.89 | -1.18 |
EBITDA | 2.35 Billion | 7.45 Billion | 4.78 Billion | 3.08 Billion | -368.2 Million |
Earnings Before Tax Margin | - | 3.51 | 1.90 | 2.31 | -1.38 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 4.03 Billion | 2.63 Billion | 567.73 Million | 428.81 Million | 403.22 Million |
Cost of Revenue | 1 Billion | 2.99 Billion | 2.39 Billion | 271.74 Million | 164.27 Million | 158.2 Million |
Gross Profit | 604.06 Million | 1.04 Billion | 235.68 Million | 295.99 Million | 264.53 Million | 245.02 Million |
Operating Expenses | 302.62 Million | 791.12 Million | 255.49 Million | 234.36 Million | 152.86 Million | 148.39 Million |
Selling, General and Administrative Expenses | - | - | - | 104.36 Million | 113.3 Million | 105.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 218.31 Million | 763.07 Million | 186.27 Million | 185.88 Million | 196.61 Million | 194.29 Million |
Cost and Expenses | 1.31 Billion | 3.78 Billion | 2.65 Billion | 506.1 Million | 317.13 Million | 306.59 Million |
Operating Income | 882.03 Million | 2.09 Billion | 398.33 Million | 261.14 Million | 955.35 Million | 477.09 Million |
Interest Expense | 23.35 Million | 161.41 Million | 59.87 Million | 83.02 Million | 9.55 Million | 8.96 Million |
Income Tax Expense | 160.88 Million | 409.5 Million | 98.1 Million | 56.53 Million | 188.89 Million | 65.96 Million |
Earnings before Tax | 858.67 Million | 1.93 Billion | 338.45 Million | 178.12 Million | 945.8 Million | 468.13 Million |
Net Income | 699.79 Million | 1.53 Billion | 243.37 Million | 124.1 Million | 758.48 Million | 404.84 Million |
Earnings Per Share Basic | 19.98 | - | 6.94 | 3.54 | 21.66 | 11.56 |
Earnings Per Share Diluted | 19.98 | - | 6.94 | 3.54 | 21.66 | 11.56 |
Weighted Average Shares Outstanding | 35.02 Million | 35.05 Million | 35.05 Million | 35.05 Million | 35.01 Million | 35.02 Million |
Weighted Average Shares Outstanding (Diluted) | 35.02 Million | 35.05 Million | 35.05 Million | 35.05 Million | 35.01 Million | 35.02 Million |
Gross Margin | 0.37 | 0.26 | 0.09 | 0.52 | 0.62 | 0.61 |
EBIT Margin | 0.61 | - | 0.19 | 0.57 | 2.36 | 1.33 |
Profit Margin | 0.43 | 0.38 | 0.09 | 0.22 | 1.77 | 1.00 |
EBITDA | 990.22 Million | - | 506.53 Million | 326.23 Million | 1.01 Billion | 535.26 Million |
Earnings Before Tax Margin | 0.55 | 0.52 | 0.15 | 0.46 | 2.23 | 1.18 |
8411
VRN
CSH
DOLE
AME
OVB