EUR 81.25
(1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.17 Billion | 7.48 Billion | 6.72 Billion | 4.36 Billion | 1.16 Billion | 309 Million |
Total Current Assets | 7.13 Billion | 5.64 Billion | 5.32 Billion | 3.83 Billion | 948.05 Million | 218.1 Million |
Cash And Short Term Investments | 6.44 Billion | 4.99 Billion | 4.83 Billion | 3.53 Billion | 815.5 Million | 153.9 Million |
Cash and Cash Equivalents | 1.44 Billion | 1.01 Billion | 955.14 Million | 1.88 Billion | 299.29 Million | 55.44 Million |
Short Term Investments | 4.99 Billion | 3.98 Billion | 3.87 Billion | 1.64 Billion | 516.2 Million | 98.45 Million |
Net Receivables | 495.59 Million | 513.15 Million | 373.55 Million | 242.57 Million | 108.67 Million | 55.43 Million |
Inventory | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |
Other Current Assets | 196.27 Million | 138.04 Million | 120.49 Million | 54.6 Million | 23.87 Million | 8.76 Million |
Total Non-Current Assets | 2.04 Billion | 1.83 Billion | 1.39 Billion | 528.23 Million | 215.85 Million | 90.89 Million |
Net PPE | 326.04 Million | 307.23 Million | 283.34 Million | 203.78 Million | 113.46 Million | 32.48 Million |
Good Will And Intangible Assets | 379.46 Million | 179.3 Million | 51.59 Million | 24.34 Million | 2.15 Million | - |
Good Will | 284.08 Million | 112.9 Million | 24.57 Million | 24.34 Million | - | - |
Intangible Assets | 72.17 Million | 56.65 Million | 23.99 Million | 10.81 Million | 2.15 Million | - |
Long-Term Investments | 402.68 Million | 452.29 Million | 377.18 Million | 36.03 Million | 12.91 Million | - |
Tax Assets | 612.16 Million | 514.1 Million | 340.28 Million | 1.51 Million | -2.15 Million | - |
Other Non Current Assets | 324.63 Million | 383.61 Million | 342.19 Million | 262.56 Million | 89.46 Million | 58.41 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.76 Billion | 1.76 Billion | 1.57 Billion | 1.18 Billion | 411.38 Million | 176.43 Million |
Total Current Liabilities | 1.62 Billion | 1.6 Billion | 1.4 Billion | 1.03 Billion | 301.23 Million | 132.76 Million |
Account Payables | 9.4 Million | 13.26 Million | 6.97 Million | 7.13 Million | 1.44 Million | 4.32 Million |
Tax Payables | 20.22 Million | 42.75 Million | 50.7 Million | 30.87 Million | 3.77 Million | 1.18 Million |
Short Term Debt | 22.78 Million | 20.98 Million | 18.42 Million | 12.84 Million | 6.92 Million | 1.00 |
Deferred Revenue | 1.15 Billion | 1.16 Billion | 1.01 Billion | 706.46 Million | 189.08 Million | 100.32 Million |
Other Current Liabilities | 439.6 Million | 400.4 Million | 364.69 Million | 310.65 Million | 103.78 Million | 28.11 Million |
Total Non Current Liabilities | 137 Million | 168.3 Million | 170.55 Million | 145.9 Million | 110.15 Million | 43.67 Million |
Long-Term Debt | 48.3 Million | 73.68 Million | 85.01 Million | 90.41 Million | 64.79 Million | 12.94 Million |
Deferred Revenue Non Current | 17.11 Million | 38.6 Million | 34.25 Million | 20.75 Million | 18.94 Million | 9.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.23 Million | 61.86 Million | 60.62 Million | 50.73 Million | 32.74 Million | 21.44 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 7.41 Billion | 5.71 Billion | 5.14 Billion | 3.17 Billion | 752.52 Million | 132.56 Million |
Stock Holders Equity | 7.41 Billion | 5.71 Billion | 5.14 Billion | 3.17 Billion | 752.52 Million | 132.56 Million |
Common Stock | 283.81 Thousand | 270.66 Thousand | 266.14 Thousand | 240.34 Thousand | 249.95 Thousand | 77.56 Thousand |
Retained Earnings | 2.57 Billion | 1.98 Billion | 1.82 Billion | 553.51 Million | 137.15 Thousand | -21.92 Million |
Accumulated other comprehensive income | 982.72 Thousand | -46.38 Million | -15.93 Million | 690.59 Thousand | 730.01 Thousand | -117.65 Thousand |
Common Stock Equity | 7.41 Billion | 5.71 Billion | 5.14 Billion | 3.17 Billion | 752.52 Million | 132.56 Million |
Capital Lease Obligation | 44.65 Million | 67.83 Million | 75.67 Million | 74.42 Million | 58.46 Million | - |
Total Investments | 5.39 Billion | 4.43 Billion | 4.25 Billion | 1.68 Billion | 529.12 Million | 98.45 Million |
Total Debt | 67.44 Million | 88.81 Million | 94.09 Million | 87.26 Million | 65.39 Million | 12.94 Million |
Net Debt | -1.37 Billion | -923.84 Million | -861.04 Million | -1.79 Billion | -233.9 Million | -42.49 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.17 Billion | 9.17 Billion | 8.81 Billion | 8.11 Billion | 7.75 Billion | 7.48 Billion |
Total Current Assets | 7.13 Billion | 7.13 Billion | 6.88 Billion | 6.22 Billion | 5.77 Billion | 5.64 Billion |
Cash And Short Term Investments | 6.44 Billion | 6.44 Billion | 6.14 Billion | 5.49 Billion | 5.09 Billion | 4.99 Billion |
Cash and Cash Equivalents | 1.44 Billion | 1.44 Billion | 1.41 Billion | 1.26 Billion | 946.17 Million | 1.01 Billion |
Short Term Investments | 4.99 Billion | 4.99 Billion | 4.73 Billion | 4.22 Billion | 4.14 Billion | 3.98 Billion |
Net Receivables | 495.59 Million | 495.59 Million | 508.44 Million | 534.25 Million | 551.85 Million | 513.15 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 196.27 Million | 196.27 Million | 229.47 Million | 196.41 Million | 128.22 Million | 138.04 Million |
Total Non-Current Assets | 2.04 Billion | 2.04 Billion | 1.92 Billion | 1.89 Billion | 1.97 Billion | 1.83 Billion |
Net PPE | 326.04 Million | 326.04 Million | 337.56 Million | 314.77 Million | 300.28 Million | 307.23 Million |
Good Will And Intangible Assets | 379.46 Million | 379.46 Million | 382.86 Million | 386.36 Million | 386.8 Million | 179.3 Million |
Good Will | 284.08 Million | 284.08 Million | 290.64 Million | 279.45 Million | 276.14 Million | 112.9 Million |
Intangible Assets | 72.17 Million | 72.17 Million | 75.57 Million | 79.07 Million | 82.63 Million | 56.65 Million |
Long-Term Investments | 402.68 Million | 402.68 Million | 363.46 Million | 380.83 Million | 476.48 Million | 452.29 Million |
Tax Assets | 612.16 Million | 612.16 Million | 502.86 Million | 492 Million | 483.9 Million | 514.1 Million |
Other Non Current Assets | 324.63 Million | 324.63 Million | 340.68 Million | 316.94 Million | 330.05 Million | 383.61 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 1.76 Billion | 1.76 Billion | 1.8 Billion | 1.74 Billion | 1.82 Billion | 1.76 Billion |
Total Current Liabilities | 1.62 Billion | 1.62 Billion | 1.65 Billion | 1.6 Billion | 1.67 Billion | 1.6 Billion |
Account Payables | 9.4 Million | 9.4 Million | 13.64 Million | 18.96 Million | 14.99 Million | 13.26 Million |
Tax Payables | 20.22 Million | 20.22 Million | 16.39 Million | 18.39 Million | 22.99 Million | 42.75 Million |
Short Term Debt | 22.78 Million | 22.78 Million | 22.6 Million | 21.38 Million | 20.57 Million | 20.98 Million |
Deferred Revenue | 1.15 Billion | 1.15 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.16 Billion |
Other Current Liabilities | 439.6 Million | 439.6 Million | 394.94 Million | 339.89 Million | 424.13 Million | 400.4 Million |
Total Non Current Liabilities | 137 Million | 137 Million | 142.88 Million | 139.39 Million | 152.71 Million | 168.3 Million |
Long-Term Debt | 48.3 Million | 48.3 Million | 55.4 Million | 62.18 Million | 68.47 Million | 73.68 Million |
Deferred Revenue Non Current | 17.11 Million | 17.11 Million | 17.77 Million | 18.56 Million | 25.94 Million | 38.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.23 Million | 75.23 Million | 72.69 Million | 64.28 Million | 64.6 Million | 61.86 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 7.41 Billion | 7.41 Billion | 7.01 Billion | 6.36 Billion | 5.92 Billion | 5.71 Billion |
Stock Holders Equity | 7.41 Billion | 7.41 Billion | 7.01 Billion | 6.36 Billion | 5.92 Billion | 5.71 Billion |
Common Stock | 283.81 Thousand | 283.81 Thousand | 288.47 Thousand | 274.64 Thousand | 270.55 Thousand | 270.66 Thousand |
Retained Earnings | 2.57 Billion | 2.57 Billion | 2.35 Billion | 2.13 Billion | 1.96 Billion | 1.98 Billion |
Accumulated other comprehensive income | 982.72 Thousand | 982.72 Thousand | -25.64 Million | -33.38 Million | -31.65 Million | -46.38 Million |
Common Stock Equity | 7.41 Billion | 7.41 Billion | 7.01 Billion | 6.36 Billion | 5.92 Billion | 5.71 Billion |
Capital Lease Obligation | 44.65 Million | 44.65 Million | 52.4 Million | 56.54 Million | 62.16 Million | 67.83 Million |
Total Investments | 5.39 Billion | 5.39 Billion | 5.09 Billion | 4.6 Billion | 4.62 Billion | 4.43 Billion |
Total Debt | 67.44 Million | 67.44 Million | 75.01 Million | 77.93 Million | 82.73 Million | 88.81 Million |
Net Debt | -1.37 Billion | -1.37 Billion | -1.34 Billion | -1.18 Billion | -863.43 Million | -923.84 Million |
000828
OCC
PLBC
TXT
BGAOY
COFFEEDAY