AUD 1.25
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.61 Million | 29.6 Million | 37.89 Million | 19.33 Million | 23.17 Million | 13.59 Million |
Total Current Assets | 23 Million | 26.86 Million | 35.26 Million | 17.07 Million | 20.8 Million | 11.52 Million |
Cash And Short Term Investments | 20.61 Million | 24.81 Million | 11.02 Million | 16.32 Million | 20.44 Million | 11.23 Million |
Cash and Cash Equivalents | 20.61 Million | 24.81 Million | 11.02 Million | 16.32 Million | 20.44 Million | 11.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.2 Million | 843.26 Thousand | 23.54 Million | 264.04 Thousand | 253.11 Thousand | 75.13 Thousand |
Inventory | 1.17 Million | 1.03 Million | 613.57 Thousand | 468.88 Thousand | 47.55 Thousand | 54.63 Thousand |
Other Current Assets | 9710.00 | 171.01 Thousand | 81.73 Thousand | 10.6 Thousand | 63.08 Thousand | 161.99 Thousand |
Total Non-Current Assets | 3.6 Million | 2.73 Million | 2.63 Million | 2.25 Million | 2.36 Million | 2.06 Million |
Net PPE | 2.56 Million | 1.6 Million | 1.4 Million | 934.46 Thousand | 735.53 Thousand | 287.19 Thousand |
Good Will And Intangible Assets | 1.04 Million | 1.13 Million | 1.22 Million | 1.32 Million | 1.62 Million | 1.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.04 Million | 1.13 Million | 1.22 Million | 1.32 Million | 1.62 Million | 1.78 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.73 Million | -2.63 Million | -2.25 Million | -2.36 Million | -2.06 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 22.08 Million | 23.45 Million | 27.99 Million | 2.45 Million | 2.26 Million | 2.87 Million |
Total Current Liabilities | 5.3 Million | 4.53 Million | 6.81 Million | 1.93 Million | 1.86 Million | 2.85 Million |
Account Payables | 1.35 Million | 875.76 Thousand | 3.28 Million | 892.61 Thousand | 790.09 Thousand | 1.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 148.96 Thousand | 180.62 Thousand | 120.02 Thousand | 114.15 Thousand | 107.63 Thousand | - |
Deferred Revenue | 2.3 Million | 2.3 Million | 2.3 Million | - | - | - |
Other Current Liabilities | 1.49 Million | 1.16 Million | 1.11 Million | 926.88 Thousand | 962.89 Thousand | 1.21 Million |
Total Non Current Liabilities | 16.77 Million | 18.92 Million | 21.17 Million | 522.39 Thousand | 406.47 Thousand | - |
Long-Term Debt | 540.72 Thousand | 381.67 Thousand | 387.54 Thousand | 507.56 Thousand | 393.25 Thousand | - |
Deferred Revenue Non Current | 16.07 Million | 18.37 Million | 20.67 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.8 Thousand | 169.35 Thousand | 106.66 Thousand | 14.83 Thousand | 13.21 Thousand | - |
Other Liabilities | - | - | - | 1.00 | - | -0.00 |
Total Equity | 4.53 Million | 6.14 Million | 9.9 Million | 16.87 Million | 20.9 Million | 10.72 Million |
Stock Holders Equity | 4.53 Million | 6.14 Million | 9.9 Million | 16.87 Million | 20.9 Million | 10.72 Million |
Common Stock | 62.21 Million | 57.89 Million | 57.47 Million | 55.77 Million | 53.67 Million | 41.44 Million |
Retained Earnings | -65.62 Million | -59.08 Million | -53.48 Million | -45.11 Million | -36.14 Million | -30.25 Million |
Accumulated other comprehensive income | 7.93 Million | 7.33 Million | 5.91 Million | 6.21 Million | 3.37 Million | 1.95 Million |
Common Stock Equity | 4.53 Million | 6.14 Million | 9.9 Million | 16.87 Million | 20.9 Million | 10.72 Million |
Capital Lease Obligation | 540.72 Thousand | 381.67 Thousand | 387.54 Thousand | 507.56 Thousand | 393.25 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 689.69 Thousand | 562.3 Thousand | 507.56 Thousand | 621.72 Thousand | 500.88 Thousand | - |
Net Debt | -19.92 Million | -24.25 Million | -10.51 Million | -15.7 Million | -19.94 Million | -11.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.61 Million | 26.61 Million | 24.91 Million | 29.6 Million | 29.6 Million | 30.6 Million |
Total Current Assets | 23 Million | 23 Million | 21.66 Million | 26.86 Million | 26.86 Million | 27.78 Million |
Cash And Short Term Investments | 20.61 Million | 20.61 Million | 19.62 Million | 24.81 Million | 24.81 Million | 26.81 Million |
Cash and Cash Equivalents | 20.61 Million | 20.61 Million | 19.62 Million | 24.81 Million | 24.81 Million | 26.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.2 Million | 1.2 Million | 861.03 Thousand | 843.26 Thousand | 843.26 Thousand | 226.03 Thousand |
Inventory | 1.17 Million | 1.17 Million | 1.1 Million | 1.03 Million | 1.03 Million | 741.66 Thousand |
Other Current Assets | 9710.00 | 9710.00 | 73.36 Thousand | 171.01 Thousand | 171.01 Thousand | 71.13 Thousand |
Total Non-Current Assets | 3.6 Million | 3.6 Million | 3.25 Million | 2.73 Million | 2.73 Million | 2.82 Million |
Net PPE | 2.56 Million | 2.56 Million | 2.16 Million | 1.6 Million | 1.6 Million | 1.63 Million |
Good Will And Intangible Assets | 1.04 Million | 1.04 Million | 1.08 Million | 1.13 Million | 1.13 Million | 1.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.04 Million | 1.04 Million | 1.08 Million | 1.13 Million | 1.13 Million | 1.19 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -2.73 Million | -2.73 Million | -2.82 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 22.08 Million | 22.08 Million | 22.73 Million | 23.45 Million | 23.45 Million | 24.4 Million |
Total Current Liabilities | 5.3 Million | 5.3 Million | 4.71 Million | 4.53 Million | 4.53 Million | 4.36 Million |
Account Payables | 1.35 Million | 1.46 Million | 1.28 Million | 877.04 Thousand | 875.76 Thousand | 1.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 148.96 Thousand | 148.96 Thousand | 143.21 Thousand | 180.62 Thousand | 180.62 Thousand | 133.9 Thousand |
Deferred Revenue | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Other Current Liabilities | 1.49 Million | 1.38 Million | 974.76 Thousand | 1.16 Million | 1.16 Million | 846.73 Thousand |
Total Non Current Liabilities | 16.77 Million | 16.77 Million | 18.02 Million | 18.92 Million | 18.92 Million | 20.03 Million |
Long-Term Debt | 540.72 Thousand | 540.72 Thousand | 616.67 Thousand | 381.67 Thousand | 381.67 Thousand | 356.98 Thousand |
Deferred Revenue Non Current | 16.07 Million | 16.07 Million | 17.22 Million | 18.37 Million | 18.37 Million | 19.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.8 Thousand | 164.8 Thousand | 186.14 Thousand | 169.35 Thousand | 169.35 Thousand | 152.51 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.53 Million | 4.53 Million | 2.17 Million | 6.14 Million | 6.14 Million | 6.2 Million |
Stock Holders Equity | 4.53 Million | 4.53 Million | 2.17 Million | 6.14 Million | 6.14 Million | 6.2 Million |
Common Stock | 62.21 Million | 62.21 Million | 58.58 Million | 57.89 Million | 57.89 Million | 57.85 Million |
Retained Earnings | -65.62 Million | -65.62 Million | -64.27 Million | -59.08 Million | -59.08 Million | -56.89 Million |
Accumulated other comprehensive income | 7.93 Million | 7.93 Million | 7.86 Million | 7.33 Million | 7.33 Million | 5.24 Million |
Common Stock Equity | 4.53 Million | 4.53 Million | 2.17 Million | 6.14 Million | 6.14 Million | 6.2 Million |
Capital Lease Obligation | 540.72 Thousand | 540.72 Thousand | 616.67 Thousand | 381.67 Thousand | 381.67 Thousand | 356.98 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 689.69 Thousand | 689.69 Thousand | 759.88 Thousand | 562.3 Thousand | 562.3 Thousand | 490.88 Thousand |
Net Debt | -19.92 Million | -19.92 Million | -18.86 Million | -24.25 Million | -24.25 Million | -26.32 Million |
PLBC
JKS
0QUS
COFFEEDAY
5ZM
000828