EUR 81.25
(1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.52 Billion | 4.04 Billion | 3.64 Billion | 2.18 Billion | 561.86 Million | 288.04 Million |
Cost of Revenue | 1.24 Billion | 1.25 Billion | 938.67 Million | 762.44 Million | 104.12 Million | 71.32 Million |
Gross Profit | 3.28 Billion | 2.79 Billion | 2.71 Billion | 1.41 Billion | 457.73 Million | 216.72 Million |
Operating Expenses | 2.92 Billion | 2.56 Billion | 1.7 Billion | 876.8 Million | 446.27 Million | 211.34 Million |
Selling, General and Administrative Expenses | 2.07 Billion | 1.85 Billion | 1.38 Billion | 741.74 Million | 385.74 Million | 182.57 Million |
Research and Development Expenses | 803.18 Million | 712.61 Million | 323.1 Million | 135.05 Million | 60.52 Million | 28.77 Million |
Other Expenses | 53.36 Million | 41.41 Million | -5.72 Million | 15.64 Million | 13.66 Million | 345 Thousand |
Cost and Expenses | 4 Billion | 3.81 Billion | 2.64 Billion | 1.63 Billion | 550.4 Million | 282.67 Million |
Operating Income | 553.09 Million | 225.94 Million | 1 Billion | 543.12 Million | 11.45 Million | 5.37 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 194.85 Million | 134.01 Million | -243.89 Million | 4.7 Million | 953.79 Thousand | 666.69 Thousand |
Earnings before Tax | 769.45 Million | 229.48 Million | 980.57 Million | 558.09 Million | 23.78 Million | 7.27 Million |
Net Income | 637.46 Million | 103.71 Million | 1.37 Billion | 672.31 Million | 21.75 Million | 6.6 Million |
Earnings Per Share Basic | 2.07 | 0.32 | 4.13 | 1.95 | 0.08 | 0.03 |
Earnings Per Share Diluted | 2.07 | 0.31 | 4.00 | 1.85 | 0.08 | 0.03 |
Weighted Average Shares Outstanding | 308.51 Million | 296.56 Million | 296.33 Million | 283.85 Million | 254.29 Million | 257.92 Million |
Weighted Average Shares Outstanding (Diluted) | 308.51 Million | 304.23 Million | 305.82 Million | 298.12 Million | 254.29 Million | 259.51 Million |
Gross Margin | 0.73 | 0.69 | 0.74 | 0.65 | 0.81 | 0.75 |
EBIT Margin | 0.14 | 0.13 | 0.29 | 0.30 | 0.05 | 0.10 |
Profit Margin | 0.14 | 0.03 | 0.38 | 0.31 | 0.04 | 0.02 |
EBITDA | 629.73 Million | 327.75 Million | 1.11 Billion | 688.7 Million | 29.14 Million | 13.17 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.28 | 0.25 | 0.02 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.18 Billion | 1.05 Billion | 1.07 Billion | 1.03 Billion | 1 Billion | 1.02 Billion |
Cost of Revenue | 1.24 Billion | 317.18 Million | 256.3 Million | 242.39 Million | 239.63 Million | 337.95 Million |
Gross Profit | 2.94 Billion | 742.68 Million | 818.82 Million | 793.13 Million | 763.92 Million | 691.11 Million |
Operating Expenses | 2.39 Billion | 586.88 Million | 658.61 Million | 631.77 Million | 755.07 Million | 810.69 Million |
Selling, General and Administrative Expenses | - | 397.1 Million | 472.45 Million | 457.64 Million | 565.08 Million | 570.17 Million |
Research and Development Expenses | - | 189.77 Million | 186.16 Million | 174.12 Million | 189.99 Million | 240.52 Million |
Other Expenses | 197.26 Million | 83.05 Million | 41.9 Million | 41.08 Million | 31.21 Million | 49.9 Million |
Cost and Expenses | 3.63 Billion | 904.07 Million | 914.92 Million | 874.16 Million | 994.71 Million | 1.14 Billion |
Operating Income | 553.09 Million | 155.8 Million | 160.21 Million | 161.35 Million | 8.84 Million | -119.57 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 180.13 Million | 49.96 Million | 42.19 Million | 62.2 Million | 25.22 Million | 59.38 Million |
Earnings before Tax | 769.45 Million | 326.23 Million | 175.75 Million | 227.69 Million | 39.24 Million | -36.4 Million |
Net Income | 637.46 Million | 298.83 Million | 141.21 Million | 181.97 Million | 15.44 Million | -95.79 Million |
Earnings Per Share Basic | - | 0.90 | 0.44 | 0.55 | 0.05 | -0.33 |
Earnings Per Share Diluted | - | 0.88 | 0.43 | 0.54 | 0.05 | -0.33 |
Weighted Average Shares Outstanding | 300.74 Million | 305.82 Million | 302.49 Million | 299.09 Million | 295.4 Million | 292.98 Million |
Weighted Average Shares Outstanding (Diluted) | 308.51 Million | 313.46 Million | 310.38 Million | 305.93 Million | 304.11 Million | 292.98 Million |
Gross Margin | 0.70 | 0.70 | 0.76 | 0.77 | 0.76 | 0.67 |
EBIT Margin | - | 0.23 | 0.17 | 0.18 | 0.03 | -0.03 |
Profit Margin | 0.15 | 0.28 | 0.13 | 0.18 | 0.02 | -0.09 |
EBITDA | - | 242.76 Million | 185.72 Million | 185.11 Million | 30.7 Million | -30.14 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.15 | 0.16 | 0.01 | -0.12 |
000828
OCC
PLBC
TXT
BGAOY
COFFEEDAY