EUR 136.4
(-1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 554.45 Million | 489.72 Million | 411.17 Million | 362.96 Million | 321.6 Million | 278.88 Million |
Cost of Revenue | 107.48 Million | 102.78 Million | 89.43 Million | 79.22 Million | 69.51 Million | 66.18 Million |
Gross Profit | 446.97 Million | 386.93 Million | 321.73 Million | 283.73 Million | 252.09 Million | 212.7 Million |
Operating Expenses | 283.9 Million | 256.38 Million | 234.05 Million | 187.08 Million | 179.83 Million | 162.34 Million |
Selling, General and Administrative Expenses | 173.43 Million | 155.2 Million | 152.76 Million | 114.53 Million | 111.59 Million | 109.08 Million |
Research and Development Expenses | 110.47 Million | 101.18 Million | 81.28 Million | 72.54 Million | 68.23 Million | 53.25 Million |
Other Expenses | - | -2.03 Million | -573 Thousand | 7000.00 | -607 Thousand | -801 Thousand |
Cost and Expenses | 391.38 Million | 359.17 Million | 323.48 Million | 266.3 Million | 249.35 Million | 228.52 Million |
Operating Income | 163.06 Million | 130.54 Million | 87.68 Million | 96.65 Million | 72.25 Million | 50.36 Million |
Interest Expense | - | - | - | 9000.00 | 106 Thousand | 172 Thousand |
Income Tax Expense | 27.05 Million | 25.7 Million | 18.43 Million | 10.46 Million | 10.64 Million | -1.83 Million |
Earnings before Tax | 178.65 Million | 133.7 Million | 89.39 Million | 102.03 Million | 79.98 Million | 55.46 Million |
Net Income | 151.59 Million | 107.99 Million | 70.96 Million | 91.57 Million | 69.33 Million | 57.3 Million |
Earnings Per Share Basic | 4.11 | 2.81 | 1.82 | 2.34 | 1.77 | 1.37 |
Earnings Per Share Diluted | 4.03 | 2.74 | 1.77 | 2.25 | 1.68 | 1.37 |
Weighted Average Shares Outstanding | 36.87 Million | 38.45 Million | 39.03 Million | 39.16 Million | 41.28 Million | 41.89 Million |
Weighted Average Shares Outstanding (Diluted) | 37.6 Million | 39.34 Million | 40.11 Million | 40.74 Million | 41.28 Million | 41.89 Million |
Gross Margin | 0.81 | 0.79 | 0.78 | 0.78 | 0.78 | 0.76 |
EBIT Margin | 0.34 | 0.34 | 0.30 | 0.37 | 0.35 | 0.30 |
Profit Margin | 0.27 | 0.22 | 0.17 | 0.25 | 0.22 | 0.21 |
EBITDA | 190.06 Million | 165.16 Million | 123.58 Million | 134.89 Million | 111.29 Million | 84.54 Million |
Earnings Before Tax Margin | 0.29 | 0.27 | 0.21 | 0.27 | 0.22 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 148.7 Million | 145.8 Million | 144.57 Million | 554.45 Million | 141.99 Million | 137.2 Million |
Cost of Revenue | 26.41 Million | 27.19 Million | 27.13 Million | 107.48 Million | 26.73 Million | 26.66 Million |
Gross Profit | 122.29 Million | 118.6 Million | 117.44 Million | 446.97 Million | 115.25 Million | 110.54 Million |
Operating Expenses | 74.22 Million | 73.84 Million | 75.97 Million | 283.9 Million | 71.66 Million | 67.72 Million |
Selling, General and Administrative Expenses | 47.1 Million | 46.31 Million | 48.5 Million | - | 43.88 Million | 40.29 Million |
Research and Development Expenses | 27.11 Million | 27.53 Million | 27.47 Million | - | 27.78 Million | 27.42 Million |
Other Expenses | 4000.00 | -1.39 Million | -32 Thousand | -626 Thousand | - | -544 Thousand |
Cost and Expenses | 100.64 Million | 101.04 Million | 103.1 Million | 391.38 Million | 98.4 Million | 94.38 Million |
Operating Income | 48.06 Million | 44.76 Million | 41.46 Million | 163.06 Million | 43.59 Million | 42.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.41 Million | 9.75 Million | 6.99 Million | 27.05 Million | 1.5 Million | 10.29 Million |
Earnings before Tax | 54.18 Million | 49.48 Million | 47.59 Million | 178.65 Million | 48.02 Million | 45.67 Million |
Net Income | 43.77 Million | 39.73 Million | 40.59 Million | 151.59 Million | 46.51 Million | 35.38 Million |
Earnings Per Share Basic | 1.11 | 1.08 | 1.10 | - | 1.27 | 0.96 |
Earnings Per Share Diluted | 1.09 | 1.05 | 1.08 | - | 1.24 | 0.95 |
Weighted Average Shares Outstanding | 36.91 Million | 36.95 Million | 36.84 Million | 36.87 Million | 36.76 Million | 36.84 Million |
Weighted Average Shares Outstanding (Diluted) | 37.46 Million | 37.72 Million | 37.74 Million | 37.6 Million | 37.44 Million | 37.43 Million |
Gross Margin | 0.82 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
EBIT Margin | 0.36 | 0.34 | 0.32 | - | 0.36 | 0.37 |
Profit Margin | 0.29 | 0.27 | 0.28 | 0.27 | 0.33 | 0.26 |
EBITDA | 53.43 Million | 50 Million | 46.72 Million | - | 50.99 Million | 50.24 Million |
Earnings Before Tax Margin | 0.32 | 0.31 | 0.29 | 0.29 | 0.31 | 0.31 |
GWIN
1463
NIVAKA
CMRX
FUM
DSSL