GBp 32.6
(-0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | - | - | - | 31.77 Thousand | - |
Cost of Revenue | 1.32 Million | 24.73 Thousand | 19.8 Thousand | 25 Thousand | - | 19.85 Thousand |
Gross Profit | 1.77 Million | -24.73 Thousand | -19.8 Thousand | -25 Thousand | 31.77 Thousand | -19.85 Thousand |
Operating Expenses | 8.73 Million | 6.87 Million | 5.86 Million | 2.92 Million | 11.19 Million | 7.26 Million |
Selling, General and Administrative Expenses | 6.69 Million | 2.74 Million | 2.09 Million | 1 Million | 1.14 Million | 1.22 Million |
Research and Development Expenses | 2.04 Million | 4.13 Million | 3.77 Million | 1.92 Million | 10.05 Million | 6.03 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.06 Million | 6.87 Million | 5.86 Million | 2.92 Million | 11.19 Million | 7.26 Million |
Operating Income | -6.96 Million | -6.87 Million | -5.86 Million | -2.92 Million | -11.16 Million | -7.26 Million |
Interest Expense | - | - | - | - | - | -27.57 Thousand |
Income Tax Expense | -379.07 Thousand | -1.02 Million | -908.6 Thousand | -519.09 Thousand | -2.22 Million | -1.35 Million |
Earnings before Tax | -6.89 Million | -6.87 Million | -5.86 Million | -2.92 Million | -11.14 Million | -7.23 Million |
Net Income | -6.51 Million | -5.84 Million | -4.95 Million | -2.4 Million | -8.91 Million | -5.88 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 301.4 Million | 287.47 Million | 271.04 Million | 243.72 Million | 204.65 Million | 131.93 Million |
Weighted Average Shares Outstanding (Diluted) | 301.4 Million | 287.47 Million | 271.04 Million | 243.72 Million | 204.65 Million | 131.93 Million |
Gross Margin | 0.57 | - | - | - | 1.00 | - |
EBIT Margin | -2.20 | - | - | - | -350.65 | - |
Profit Margin | -2.10 | - | - | - | -280.67 | - |
EBITDA | -6.83 Million | -6.84 Million | -5.84 Million | -2.9 Million | -11.14 Million | -7.21 Million |
Earnings Before Tax Margin | -2.25 | - | - | - | -351.30 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7 Million | 3.1 Million | 1.39 Million | 1.7 Million | - | - |
Cost of Revenue | 2.23 Million | 1.32 Million | 532.35 Thousand | 859.66 Thousand | 24.73 Thousand | 12.36 Thousand |
Gross Profit | 4.76 Million | 1.77 Million | 865.16 Thousand | 843.77 Thousand | -24.73 Thousand | -12.36 Thousand |
Operating Expenses | 3.94 Million | 8.73 Million | 5.86 Million | 2.8 Million | 6.87 Million | 4 Million |
Selling, General and Administrative Expenses | 3.33 Million | - | 4.64 Million | 1.98 Million | - | 1.78 Million |
Research and Development Expenses | 609.29 Thousand | - | 1.22 Million | 819.47 Thousand | - | 2.22 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.18 Million | 10.06 Million | 6.4 Million | 3.66 Million | 6.87 Million | 4.02 Million |
Operating Income | 819.7 Thousand | -6.96 Million | -5 Million | -1.95 Million | -6.87 Million | -4.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -135 Thousand | -379.07 Thousand | 4.75 Million | -200 Thousand | -1.02 Million | -674.99 Thousand |
Earnings before Tax | 866.64 Thousand | -6.89 Million | - | -1.95 Million | -6.87 Million | -4.02 Million |
Net Income | 1 Million | -6.51 Million | -4.75 Million | -1.75 Million | -5.84 Million | -3.34 Million |
Earnings Per Share Basic | 0.00 | - | -0.02 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | - | -0.02 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 301.5 Million | 294.91 Million | 291.94 Million | 288.97 Million | 287.47 Million | 287.62 Million |
Weighted Average Shares Outstanding (Diluted) | 317.43 Million | 294.91 Million | 291.94 Million | 288.97 Million | 287.47 Million | 287.62 Million |
Gross Margin | 0.68 | 0.57 | 0.62 | 0.50 | - | - |
EBIT Margin | 0.13 | - | -6.98 | -1.11 | - | - |
Profit Margin | 0.14 | -2.10 | -3.40 | -1.03 | - | - |
EBITDA | 926.05 Thousand | - | -9.75 Million | -1.89 Million | - | -4 Million |
Earnings Before Tax Margin | 0.12 | -2.25 | -3.58 | -1.15 | - | - |
DSSL
3L7A
GWIN
0QYL
GREAVESCOT
CMRX