USD 57.2
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 461.11 Million | 454.79 Million | 328.3 Million | 242.74 Million | 224.02 Million | 231.2 Million |
Cost of Revenue | 89.89 Million | 107.57 Million | 70.39 Million | 60.74 Million | 51.37 Million | 53.7 Million |
Gross Profit | 371.21 Million | 347.21 Million | 257.91 Million | 181.99 Million | 172.65 Million | 177.5 Million |
Operating Expenses | 204.05 Million | 267.16 Million | 227.96 Million | 226.51 Million | 260.93 Million | 262.25 Million |
Selling, General and Administrative Expenses | 108.14 Million | 106.71 Million | 91.05 Million | 85.61 Million | 104.11 Million | 103.91 Million |
Research and Development Expenses | 156.82 Million | 158.76 Million | 135.67 Million | 139.83 Million | 156.81 Million | 158.33 Million |
Other Expenses | -47.39 Million | 1.67 Million | 1.22 Million | 1.06 Million | 40.47 Million | 37.61 Million |
Cost and Expenses | 307.47 Million | 374.74 Million | 298.35 Million | 287.26 Million | 312.3 Million | 315.95 Million |
Operating Income | 153.63 Million | 76.94 Million | 39.66 Million | -44.51 Million | -88.27 Million | -86.96 Million |
Interest Expense | 1.49 Million | 1.87 Million | 10.7 Million | 10.34 Million | 9.85 Million | 16.28 Million |
Income Tax Expense | -146.74 Million | 6.48 Million | 4.95 Million | 3.97 Million | 3.4 Million | 87.32 Million |
Earnings before Tax | 187.16 Million | -7.82 Million | 23.28 Million | -39.63 Million | -87.01 Million | -70.62 Million |
Net Income | 333.9 Million | -14.31 Million | 18.33 Million | -43.6 Million | -90.41 Million | -157.95 Million |
Earnings Per Share Basic | 3.09 | -0.13 | 0.17 | -0.39 | -0.81 | -1.46 |
Earnings Per Share Diluted | 3.01 | -0.13 | 0.16 | -0.39 | -0.81 | -1.46 |
Weighted Average Shares Outstanding | 108.18 Million | 109.47 Million | 110.53 Million | 113.25 Million | 110.94 Million | 108.18 Million |
Weighted Average Shares Outstanding (Diluted) | 110.88 Million | 109.47 Million | 114.86 Million | 113.25 Million | 110.94 Million | 108.45 Million |
Gross Margin | 0.81 | 0.76 | 0.79 | 0.75 | 0.77 | 0.77 |
EBIT Margin | 0.52 | 0.20 | 0.12 | -0.11 | -0.27 | -0.23 |
Profit Margin | 0.72 | -0.03 | 0.06 | -0.18 | -0.40 | -0.68 |
EBITDA | 241.09 Million | 41.17 Million | 76.42 Million | 21.98 Million | -36.59 Million | -14.26 Million |
Earnings Before Tax Margin | 0.33 | 0.17 | 0.12 | -0.18 | -0.39 | -0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 145.51 Million | 132.13 Million | 117.87 Million | 461.11 Million | 122.22 Million | 105.29 Million |
Cost of Revenue | 25.3 Million | 34.53 Million | 31.57 Million | 89.89 Million | 21.06 Million | 24.03 Million |
Gross Profit | 120.2 Million | 97.6 Million | 86.29 Million | 371.21 Million | 101.16 Million | 81.26 Million |
Operating Expenses | 70.05 Million | 57.4 Million | 55.46 Million | 279.71 Million | 64.89 Million | 62.95 Million |
Selling, General and Administrative Expenses | 25.86 Million | 16.88 Million | 18.1 Million | - | 25.66 Million | 25.33 Million |
Research and Development Expenses | 41.29 Million | 40.52 Million | 37.35 Million | - | 35.98 Million | 37.36 Million |
Other Expenses | -2.89 Million | -3.23 Million | -3.25 Million | -14.74 Million | -3.24 Million | - |
Cost and Expenses | 95.36 Million | 91.94 Million | 87.04 Million | 369.61 Million | 85.96 Million | 86.99 Million |
Operating Income | 50.15 Million | 40.19 Million | 30.83 Million | 91.5 Million | 36.26 Million | 104.87 Million |
Interest Expense | 327 Thousand | 371 Thousand | 366 Thousand | 1.49 Million | 377 Thousand | 356 Thousand |
Income Tax Expense | 10.37 Million | 8.29 Million | 1.45 Million | -146.74 Million | 4.34 Million | 4.03 Million |
Earnings before Tax | 59.03 Million | 44.35 Million | 34.35 Million | 187.16 Million | 62.89 Million | 107.23 Million |
Net Income | 48.66 Million | 36.05 Million | 32.89 Million | 333.9 Million | 58.54 Million | 103.19 Million |
Earnings Per Share Basic | 0.45 | 0.33 | 0.30 | - | 0.54 | 0.95 |
Earnings Per Share Diluted | 0.45 | 0.33 | 0.30 | - | 0.53 | 0.93 |
Weighted Average Shares Outstanding | 107.23 Million | 107.72 Million | 108.09 Million | 108.18 Million | 107.7 Million | 108.31 Million |
Weighted Average Shares Outstanding (Diluted) | 108.47 Million | 109.04 Million | 110.03 Million | 110.88 Million | 110.06 Million | 110.77 Million |
Gross Margin | 0.83 | 0.74 | 0.73 | 0.81 | 0.83 | 0.77 |
EBIT Margin | 0.41 | 0.39 | 0.35 | - | 0.42 | 0.20 |
Profit Margin | 0.33 | 0.27 | 0.28 | 0.72 | 0.48 | 0.98 |
EBITDA | 59.36 Million | 50.95 Million | 41.8 Million | - | 50.8 Million | 21.28 Million |
Earnings Before Tax Margin | 0.34 | 0.30 | 0.26 | 0.20 | 0.30 | 1.00 |
GREAVESCOT
CMRX
FUM
BBLR
5870
KSB