USD 2.71
(-3.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 324 Thousand | 33.82 Million | 1.97 Million | 5.37 Million | 12.51 Million | 7.21 Million |
Cost of Revenue | - | 447 Thousand | 468 Thousand | 36.23 Million | 38.49 Million | 55.23 Million |
Gross Profit | 324 Thousand | 33.37 Million | 1.51 Million | -30.86 Million | -25.97 Million | -48.02 Million |
Operating Expenses | 93.38 Million | 93.76 Million | 92.48 Million | 49.88 Million | 63.45 Million | 78.82 Million |
Selling, General and Administrative Expenses | 24.6 Million | 22.13 Million | 18.67 Million | 13.65 Million | 21.16 Million | 23.58 Million |
Research and Development Expenses | 68.78 Million | 71.63 Million | 73.81 Million | 36.23 Million | 42.28 Million | 55.23 Million |
Other Expenses | - | - | 82.89 Million | - | 65.04 Million | - |
Cost and Expenses | 93.38 Million | 94.21 Million | 92.48 Million | 49.88 Million | 63.45 Million | 78.82 Million |
Operating Income | -93.06 Million | -60.38 Million | -173.4 Million | -44.51 Million | 13.54 Million | -71.6 Million |
Interest Expense | - | 2.91 Million | - | - | - | 2.47 Million |
Income Tax Expense | - | 36 Thousand | 82.55 Million | -1.39 Million | 61.07 Million | 2.13 Million |
Earnings before Tax | -82.09 Million | 172.2 Million | -173.23 Million | -43.52 Million | -112.57 Million | -69.47 Million |
Net Income | -82.09 Million | 172.16 Million | -255.79 Million | -42.12 Million | -173.65 Million | -69.47 Million |
Earnings Per Share Basic | -0.93 | 1.97 | -3.01 | -0.68 | -3.13 | -1.43 |
Earnings Per Share Diluted | -0.93 | 1.94 | -3.01 | -0.68 | -3.13 | -1.43 |
Weighted Average Shares Outstanding | 88.6 Million | 87.55 Million | 84.93 Million | 62.18 Million | 55.5 Million | 48.59 Million |
Weighted Average Shares Outstanding (Diluted) | 88.6 Million | 88.77 Million | 84.93 Million | 62.18 Million | 55.5 Million | 48.59 Million |
Gross Margin | 1.00 | 0.99 | 0.76 | -5.74 | -2.07 | -6.66 |
EBIT Margin | -286.96 | -8.58 | -3.85 | -8.29 | 1.13 | -9.87 |
Profit Margin | -253.38 | 5.09 | -129.25 | -7.84 | -13.87 | -9.63 |
EBITDA | -92.97 Million | -60.38 Million | -90.34 Million | -44.11 Million | -44.66 Million | -70.74 Million |
Earnings Before Tax Margin | -287.24 | -1.79 | -87.62 | -8.29 | 1.08 | -9.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 129 Thousand | - | 324 Thousand | 4000.00 | 11 Thousand | 26 Thousand |
Cost of Revenue | 24 Thousand | -3000.00 | 1000.00 | 21.26 Million | 15.65 Million | 16.92 Million |
Gross Profit | 105 Thousand | 3000.00 | 323 Thousand | -21.25 Million | -15.64 Million | -16.9 Million |
Operating Expenses | 22.93 Million | 24.39 Million | 93.38 Million | 20.81 Million | 26.7 Million | 21.34 Million |
Selling, General and Administrative Expenses | 4.5 Million | 5.54 Million | - | 5.17 Million | 9.3 Million | 4.44 Million |
Research and Development Expenses | 18.42 Million | 18.84 Million | - | 15.64 Million | 17.39 Million | 16.92 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.96 Million | 24.39 Million | 93.38 Million | 20.81 Million | 26.7 Million | 21.34 Million |
Operating Income | -22.83 Million | -24.39 Million | -93.06 Million | -20.81 Million | -26.68 Million | -21.34 Million |
Interest Expense | - | - | - | 2.84 Million | - | - |
Income Tax Expense | - | -46.27 Thousand | -166.89 Thousand | -24 Thousand | 62.58 Thousand | -99.08 Thousand |
Earnings before Tax | -20.68 Million | -21.86 Million | -82.09 Million | -18.16 Million | -23.98 Million | -18.57 Million |
Net Income | -20.68 Million | -21.86 Million | -82.09 Million | -18.16 Million | -23.98 Million | -18.57 Million |
Earnings Per Share Basic | -0.23 | -0.25 | - | -0.20 | -0.27 | -0.21 |
Earnings Per Share Diluted | -0.23 | -0.25 | - | -0.20 | -0.27 | -0.21 |
Weighted Average Shares Outstanding | 89.63 Million | 89.25 Million | 88.6 Million | 88.91 Million | 88.62 Million | 88.58 Million |
Weighted Average Shares Outstanding (Diluted) | 89.63 Million | 89.25 Million | 88.6 Million | 88.91 Million | 88.62 Million | 88.58 Million |
Gross Margin | 0.81 | - | 1.00 | -5314.75 | -1422.36 | -650.00 |
EBIT Margin | -176.81 | - | - | -5202.75 | -2424.18 | -820.19 |
Profit Margin | -160.35 | - | -253.38 | -4540.25 | -2180.55 | -714.46 |
EBITDA | -22.8 Million | -24.39 Million | - | -20.81 Million | -26.66 Million | -21.32 Million |
Earnings Before Tax Margin | -176.99 | - | -287.24 | -5202.50 | -2426.27 | -821.08 |
FUM
DSSL
3L7A
KSB
0QYL
GREAVESCOT