Dynacons Systems & Solutions Limited (DSSL.BO)
INR 1467.0
(-1.33%)
INR 1467.0
(-1.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.24 Billion | 8.04 Billion | 6.53 Billion | 4.35 Billion | 3.28 Billion | 3.1 Billion |
| Cost of Revenue | 9.34 Billion | 7.36 Billion | 6.14 Billion | 4.1 Billion | 3.05 Billion | 2.9 Billion |
| Gross Profit | 900.93 Million | 681.39 Million | 394.67 Million | 252.49 Million | 232.04 Million | 207.23 Million |
| Operating Expenses | 7.92 Million | 145.93 Million | 98.65 Million | 76.41 Million | 95.98 Million | 84.78 Million |
| Selling, General and Administrative Expenses | 7.92 Million | 20.21 Million | 17.94 Million | 13.68 Million | 21.54 Million | 14.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.74 Million | 34 Thousand | 31 Thousand | 271 Thousand | 53 Thousand |
| Cost and Expenses | 9.35 Billion | 7.5 Billion | 6.24 Billion | 4.18 Billion | 3.15 Billion | 2.98 Billion |
| Operating Income | 892.28 Million | 535.88 Million | 294.33 Million | 174.95 Million | 136.31 Million | 122.45 Million |
| Interest Expense | 74.48 Million | 93.38 Million | 74.01 Million | 66.17 Million | 67.36 Million | 51.55 Million |
| Income Tax Expense | 182.47 Million | 112.3 Million | 55.93 Million | 29.16 Million | 18.51 Million | 22.19 Million |
| Earnings before Tax | 720.67 Million | 446.84 Million | 220.22 Million | 114.53 Million | 75.65 Million | 73.9 Million |
| Net Income | 538.19 Million | 334.53 Million | 164.28 Million | 85.37 Million | 57.13 Million | 51.7 Million |
| Earnings Per Share Basic | 42.40 | 27.78 | 15.36 | 9.33 | 6.23 | 6.42 |
| Earnings Per Share Diluted | 42.36 | 27.70 | 13.57 | 7.29 | 6.23 | 6.42 |
| Weighted Average Shares Outstanding | 12.69 Million | 12.04 Million | 10.69 Million | 9.15 Million | 9.17 Million | 8.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.7 Million | 12.07 Million | 12.1 Million | 11.71 Million | 9.17 Million | 8.05 Million |
| Gross Margin | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 824.56 Million | 569.66 Million | 323.97 Million | 198.85 Million | 163.55 Million | 128.62 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.2 Billion | 10.24 Billion | 2.82 Billion | 2.26 Billion | 2.19 Billion | 2.95 Billion |
| Cost of Revenue | 2.92 Billion | 9.34 Billion | 2.58 Billion | 2.05 Billion | 1.98 Billion | 2.72 Billion |
| Gross Profit | 286.06 Million | 900.93 Million | 232.76 Million | 215.79 Million | 216.68 Million | 235.69 Million |
| Operating Expenses | 42.23 Million | 136.22 Million | 41.61 Million | 29.45 Million | 30.44 Million | 34.7 Million |
| Selling, General and Administrative Expenses | 42.23 Million | - | 37.82 Million | 25.64 Million | 26.64 Million | 30.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.58 Million | 43.83 Million | 18.74 Million | 10.4 Million | 7.37 Million | 7.31 Million |
| Cost and Expenses | 2.96 Billion | 9.47 Billion | 2.63 Billion | 2.08 Billion | 2.01 Billion | 2.75 Billion |
| Operating Income | 243.83 Million | 808.45 Million | 209.79 Million | 186.34 Million | 186.23 Million | 200.98 Million |
| Interest Expense | 22.55 Million | 87.88 Million | 24.15 Million | 18.88 Million | 22.36 Million | 22.47 Million |
| Income Tax Expense | 59.8 Million | 182.47 Million | 44.86 Million | 46.33 Million | 45.51 Million | 45.76 Million |
| Earnings before Tax | 235.85 Million | 720.57 Million | 185.64 Million | 177.85 Million | 171.24 Million | 185.82 Million |
| Net Income | 176.09 Million | 538.19 Million | 140.87 Million | 131.52 Million | 125.72 Million | 140.06 Million |
| Earnings Per Share Basic | 13.85 | - | 11.10 | 10.36 | 9.91 | 11.03 |
| Earnings Per Share Diluted | 13.83 | - | 11.08 | 10.34 | 9.88 | 11.01 |
| Weighted Average Shares Outstanding | 12.71 Million | 12.69 Million | 12.69 Million | 12.69 Million | 12.69 Million | 12.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.73 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.69 Million |
| Gross Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.08 |
| EBIT Margin | 0.08 | - | 0.08 | 0.09 | 0.09 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 |
| EBITDA | 247.37 Million | - | 213.58 Million | 200.54 Million | 197.41 Million | 212.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 |
3L7A
GWIN
1463
GREAVESCOT
CMRX
FUM