PLN 92.8
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | 3000.00 | - | - | - |
Cost of Revenue | 479 Thousand | 291 Thousand | 116.6 Thousand | -494.99 Thousand | 30.36 Thousand |
Gross Profit | -479 Thousand | -288 Thousand | -116.6 Thousand | 494.99 Thousand | -30.36 Thousand |
Operating Expenses | 5.96 Million | 3.69 Million | 2.2 Million | 1.02 Million | 334.37 Thousand |
Selling, General and Administrative Expenses | 6.32 Million | 1.1 Million | 1.35 Million | 565.88 Thousand | 254.53 Thousand |
Research and Development Expenses | 5.55 Million | 2.58 Million | 1.44 Million | - | - |
Other Expenses | -5.91 Million | - | - | -1000.00 | -1040.00 |
Cost and Expenses | 6.44 Million | 4.13 Million | 2.32 Million | 531.2 Thousand | 364.73 Thousand |
Operating Income | -6.44 Million | -4.13 Million | -2.32 Million | -531.2 Thousand | -364.73 Thousand |
Interest Expense | 570 Thousand | 51 Thousand | 16.02 | 5672.59 | 17.55 |
Income Tax Expense | 162 Thousand | -1.00 | -378.93 | 6657.97 | 19.48 |
Earnings before Tax | -5.42 Million | -4.05 Million | -2.32 Million | -530.22 Thousand | -364.73 Thousand |
Net Income | -5.58 Million | -4.05 Million | -2.32 Million | -530.22 Thousand | -364.73 Thousand |
Earnings Per Share Basic | -4.32 | -3.58 | -2.21 | -0.89 | -0.61 |
Earnings Per Share Diluted | -4.32 | -3.58 | -2.21 | -0.89 | -0.61 |
Weighted Average Shares Outstanding | 1.29 Million | 1.13 Million | 1.05 Million | 595.2 Thousand | 595.2 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 1.13 Million | 1.05 Million | 595.2 Thousand | 595.2 Thousand |
Gross Margin | - | -96.00 | - | - | - |
EBIT Margin | - | -1231.00 | - | - | - |
Profit Margin | - | -1353.33 | - | - | - |
EBITDA | -5.73 Million | -3.57 Million | -2.3 Million | -1.2 Million | -363.94 Thousand |
Earnings Before Tax Margin | - | -1376.67 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -983 Thousand | - | - | - | - | - |
Cost of Revenue | 59 Thousand | 275 Thousand | 775 Thousand | 175 Thousand | 161 Thousand | 100 Thousand |
Gross Profit | -1.04 Million | -275 Thousand | -775 Thousand | -175 Thousand | -161 Thousand | -100 Thousand |
Operating Expenses | 550 Thousand | 2.19 Million | 7 Million | 1.38 Million | 1.5 Million | 1.66 Million |
Selling, General and Administrative Expenses | 130 Thousand | 318 Thousand | - | 356 Thousand | 421 Thousand | 412 Thousand |
Research and Development Expenses | 114 Thousand | 1.88 Million | - | 2.2 Million | 1.12 Million | 1.19 Million |
Other Expenses | -2.87 Million | - | - | - | - | - |
Cost and Expenses | 609 Thousand | 2.47 Million | 7.77 Million | 1.55 Million | 1.66 Million | 1.76 Million |
Operating Income | -609 Thousand | -2.47 Million | -7.77 Million | -1.55 Million | -1.66 Million | -1.76 Million |
Interest Expense | 160 Thousand | 202 Thousand | 570 Thousand | 510 Thousand | 19 Thousand | 31 Thousand |
Income Tax Expense | 51 Thousand | 58 Thousand | 162 Thousand | 109 Thousand | 53 Thousand | 33 Thousand |
Earnings before Tax | -503 Thousand | -1.27 Million | -5.42 Million | -1 Million | -1.23 Million | -1.76 Million |
Net Income | -554 Thousand | -1.33 Million | -5.58 Million | -1.1 Million | -1.28 Million | -1.76 Million |
Earnings Per Share Basic | -0.39 | -0.94 | - | -0.79 | -0.91 | -1.47 |
Earnings Per Share Diluted | -0.39 | -0.94 | - | -0.79 | -0.91 | -1.47 |
Weighted Average Shares Outstanding | 1.4 Million | 1.4 Million | 1.29 Million | 1.4 Million | 1.4 Million | 1.2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.4 Million | 1.29 Million | 1.4 Million | 1.4 Million | 1.2 Million |
Gross Margin | 1.06 | - | - | - | - | - |
EBIT Margin | 0.29 | - | - | - | - | - |
Profit Margin | 0.56 | - | - | - | - | - |
EBITDA | -283 Thousand | -2.19 Million | - | -229 Thousand | -1.02 Million | -1.56 Million |
Earnings Before Tax Margin | 0.62 | - | - | - | - | - |
DIISF
BCB
688567
FPH
BRG
603030