NOK 176.4
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.02 Billion | 6.88 Billion | 5.8 Billion | 5.32 Billion | 5.06 Billion | 4.78 Billion |
Cost of Revenue | 4.33 Billion | 2.62 Billion | 2.15 Billion | 1.92 Billion | 1.89 Billion | 1.84 Billion |
Gross Profit | 2.68 Billion | 4.25 Billion | 3.65 Billion | 3.4 Billion | 3.17 Billion | 2.94 Billion |
Operating Expenses | 1.39 Billion | 3.05 Billion | 2.7 Billion | 2.72 Billion | 2.58 Billion | 2.36 Billion |
Selling, General and Administrative Expenses | 804 Million | 801 Million | 658 Million | 682 Million | 562 Million | 524 Million |
Research and Development Expenses | - | 97 Million | 85 Million | 100 Million | 114 Million | 117 Million |
Other Expenses | 594 Million | 2.25 Billion | 2.04 Billion | 2.04 Billion | 2.02 Billion | 1.84 Billion |
Cost and Expenses | 5.73 Billion | 5.68 Billion | 4.85 Billion | 4.64 Billion | 4.47 Billion | 4.2 Billion |
Operating Income | 1.29 Billion | 1.18 Billion | 952 Million | 568 Million | 558 Million | 576 Million |
Interest Expense | 171 Million | 88 Million | 62 Million | 79 Million | 77 Million | 36 Million |
Income Tax Expense | 268 Million | 267 Million | 213 Million | 117 Million | 116 Million | 137 Million |
Earnings before Tax | 1.12 Billion | 1.11 Billion | 873 Million | 496 Million | 467 Million | 562 Million |
Net Income | 870 Million | 892 Million | 692 Million | 436 Million | 417 Million | 476 Million |
Earnings Per Share Basic | 8.73 | 8.95 | 6.95 | 4.38 | 4.19 | 4.78 |
Earnings Per Share Diluted | 8.71 | 8.92 | 6.94 | 4.37 | 4.19 | 4.76 |
Weighted Average Shares Outstanding | 99.71 Million | 99.71 Million | 99.6 Million | 99.61 Million | 99.63 Million | 99.54 Million |
Weighted Average Shares Outstanding (Diluted) | 99.92 Million | 99.95 Million | 99.7 Million | 99.71 Million | 99.63 Million | 100 Million |
Gross Margin | 0.38 | 0.62 | 0.63 | 0.64 | 0.63 | 0.61 |
EBIT Margin | 0.26 | 0.24 | 0.23 | 0.21 | 0.20 | 0.19 |
Profit Margin | 0.12 | 0.13 | 0.12 | 0.08 | 0.08 | 0.10 |
EBITDA | 1.8 Billion | 1.68 Billion | 1.36 Billion | 1.05 Billion | 976 Million | 926 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.16 | 0.11 | 0.11 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.94 Billion | 1.99 Billion | 7.02 Billion | 1.6 Billion | 1.71 Billion |
Cost of Revenue | 1.56 Billion | 1.57 Billion | 1.68 Billion | 4.33 Billion | 1.41 Billion | 1.35 Billion |
Gross Profit | 385 Million | 374 Million | 311.72 Million | 2.68 Billion | 192 Million | 360 Million |
Operating Expenses | 1.56 Billion | 1.57 Billion | 1.66 Billion | 1.5 Billion | -1.24 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.56 Billion | 1.57 Billion | 3.00 | 108 Million | - | - |
Cost and Expenses | 1.56 Billion | 1.57 Billion | 1.68 Billion | 5.84 Billion | 1.41 Billion | 1.35 Billion |
Operating Income | 385 Million | 374 Million | 311.72 Million | 1.18 Billion | 192 Million | 360 Million |
Interest Expense | 40 Million | 42 Million | 39 Million | 178 Million | 40 Million | 37 Million |
Income Tax Expense | 78 Million | 77 Million | 61.73 Million | 268 Million | 30 Million | 76 Million |
Earnings before Tax | 326 Million | 329 Million | 267.18 Million | 1.13 Billion | 139 Million | 318 Million |
Net Income | 250 Million | 244 Million | 200 Million | 870 Million | 119 Million | 237 Million |
Earnings Per Share Basic | 2.51 | 2.45 | 2.03 | - | 1.20 | 2.38 |
Earnings Per Share Diluted | 2.50 | 2.44 | 2.03 | - | 1.19 | 2.37 |
Weighted Average Shares Outstanding | 99.6 Million | 99.74 Million | 99.73 Million | 99.71 Million | 99.56 Million | 99.75 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 99.88 Million | 99.92 Million | 99.75 Million | 99.96 Million |
Gross Margin | 0.20 | 0.19 | 0.16 | 0.38 | 0.12 | 0.21 |
EBIT Margin | 0.26 | 0.26 | 0.22 | - | 0.20 | 0.28 |
Profit Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.07 | 0.14 |
EBITDA | 505 Million | 510 Million | 447.34 Million | - | 327 Million | 477 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.16 | 0.17 | 0.12 | 0.21 |
603030
URT
DIISF
ANZFF
GRSFF
FPH