USD 0.33
(2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.75 Billion | 6.23 Billion | 2.33 Billion | 2.18 Billion | 4.83 Billion | 5.78 Billion |
Cost of Revenue | 5.73 Billion | 5.06 Billion | 3.04 Billion | 2.65 Billion | 4.43 Billion | 4.57 Billion |
Gross Profit | 1.01 Billion | 1.17 Billion | -709 Million | -474 Million | 404 Million | 1.21 Billion |
Operating Expenses | 794 Million | 685 Million | 412 Million | 326 Million | 581 Million | 885 Million |
Selling, General and Administrative Expenses | 333 Million | 685 Million | 412 Million | 326 Million | 581 Million | 885 Million |
Research and Development Expenses | 39 Million | 42 Million | 46 Million | 47 Million | 46 Million | 42 Million |
Other Expenses | 422 Million | -19 Million | -58 Million | 78 Million | -185 Million | 53 Million |
Cost and Expenses | 5.81 Billion | 5.74 Billion | 3.45 Billion | 2.98 Billion | 5.01 Billion | 5.45 Billion |
Operating Income | 941 Million | 487 Million | -1.12 Billion | -800 Million | -177 Million | 328 Million |
Interest Expense | 186 Million | 164 Million | 69 Million | 66 Million | 102 Million | 76 Million |
Income Tax Expense | 76 Million | 162 Million | -219 Million | -123 Million | -174 Million | 106 Million |
Earnings before Tax | 222 Million | 535 Million | -837 Million | -434 Million | -667 Million | 345 Million |
Net Income | 146 Million | 412 Million | -591 Million | -292 Million | -454 Million | 270 Million |
Earnings Per Share Basic | 0.04 | 0.12 | -0.41 | -0.16 | -0.25 | 0.15 |
Earnings Per Share Diluted | 0.04 | 0.12 | -0.41 | -0.16 | -0.25 | 0.15 |
Weighted Average Shares Outstanding | 3.39 Billion | 3.36 Billion | 1.44 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.37 Billion | 1.44 Billion | 1.83 Billion | 1.83 Billion | 1.84 Billion |
Gross Margin | 0.15 | 0.19 | -0.30 | -0.22 | 0.08 | 0.21 |
EBIT Margin | 0.09 | 0.19 | -0.19 | -0.04 | 0.14 | 0.15 |
Profit Margin | 0.02 | 0.07 | -0.25 | -0.13 | -0.09 | 0.05 |
EBITDA | 600 Million | 1.18 Billion | -48 Million | -85 Million | 332 Million | 882 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | -0.48 | -0.37 | -0.04 | 0.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.27 Billion | 6.75 Billion | 3.47 Billion | 6.23 Billion | 3.23 Billion | 2.99 Billion |
Cost of Revenue | 2.47 Billion | 5.73 Billion | 2.91 Billion | 5.06 Billion | 2.58 Billion | 2.47 Billion |
Gross Profit | 805 Million | 1.01 Billion | 561 Million | 1.17 Billion | 651 Million | 521 Million |
Operating Expenses | 412 Million | 791 Million | 387 Million | 685 Million | 375 Million | 310 Million |
Selling, General and Administrative Expenses | 173 Million | - | 387 Million | - | 375 Million | 310 Million |
Research and Development Expenses | 39 Million | - | - | - | 42 Million | - |
Other Expenses | 200 Million | -3 Million | - | -19 Million | - | - |
Cost and Expenses | 2.88 Billion | 6.52 Billion | 3.3 Billion | 5.74 Billion | 2.96 Billion | 2.78 Billion |
Operating Income | 393 Million | 228 Million | 174 Million | 487 Million | 276 Million | 211 Million |
Interest Expense | 86 Million | 186 Million | 97 Million | 164 Million | 98 Million | 66 Million |
Income Tax Expense | 20 Million | 76 Million | 56 Million | 162 Million | 76 Million | 86 Million |
Earnings before Tax | 37 Million | 192 Million | 165 Million | 535 Million | 254 Million | 281 Million |
Net Income | 17 Million | 146 Million | 129 Million | 412 Million | 199 Million | 213 Million |
Earnings Per Share Basic | 0.00 | - | 0.04 | - | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.01 | - | 0.04 | - | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 3.58 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.36 Billion | 3.36 Billion | 3.37 Billion | 3.38 Billion | 3.36 Billion |
Gross Margin | 0.25 | 0.15 | 0.16 | 0.19 | 0.20 | 0.17 |
EBIT Margin | 0.02 | - | 0.16 | - | 0.19 | 0.19 |
Profit Margin | 0.01 | 0.02 | 0.04 | 0.07 | 0.06 | 0.07 |
EBITDA | 57 Million | - | 543 Million | - | 616 Million | 566 Million |
Earnings Before Tax Margin | 0.12 | 0.03 | 0.05 | 0.08 | 0.09 | 0.07 |
GRSFF
FPH
BRG
KNBIF
AADIIND
EXCEL