Aadi Industries Limited (AADIIND.BO)
INR 6.07
(0.0%)
INR 6.07
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 267 Thousand | - | 6.47 Million | 2.55 Million |
| Cost of Revenue | 58 Thousand | 101 Thousand | 250 Thousand | 68.76 Thousand | 6.42 Million | 2.52 Million |
| Gross Profit | -58 Thousand | -101 Thousand | 17 Thousand | -68.76 Thousand | 52.03 Thousand | 30.23 Thousand |
| Operating Expenses | 2.04 Million | 2.01 Million | 3.53 Million | 1.06 Million | -12.31 Million | 2.38 Million |
| Selling, General and Administrative Expenses | 2.04 Million | 417 Thousand | 432 Thousand | 315.03 Thousand | 646.48 Thousand | 620.64 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 598 Thousand | -40 Thousand | - | 14.14 Million | - |
| Cost and Expenses | 2.1 Million | 2.01 Million | 3.78 Million | 1.06 Million | -5.89 Million | 4.91 Million |
| Operating Income | -2.1 Million | -2.34 Million | -3.52 Million | -1.06 Million | -1.77 Million | -2.35 Million |
| Interest Expense | - | 20 Thousand | - | - | - | 118.00 |
| Income Tax Expense | -918 Thousand | 72 Thousand | -17 Thousand | 3.00 | 75.35 Thousand | -118.00 |
| Earnings before Tax | -918 Thousand | -1.76 Million | -3.52 Million | -1.06 Million | 12.37 Million | -2.35 Million |
| Net Income | -918 Thousand | -1.76 Million | -3.53 Million | -1.06 Million | 12.29 Million | -2.35 Million |
| Earnings Per Share Basic | -0.10 | -0.18 | -0.35 | -0.11 | 1.24 | -0.24 |
| Earnings Per Share Diluted | -0.09 | -0.18 | -0.35 | -0.11 | 1.24 | -0.24 |
| Weighted Average Shares Outstanding | 9.54 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 9.82 Million |
| Gross Margin | - | - | 0.06 | - | 0.01 | 0.01 |
| EBIT Margin | - | - | -12.70 | - | 1.91 | -0.92 |
| Profit Margin | - | - | -13.25 | - | 1.90 | -0.92 |
| EBITDA | -838 Thousand | -1.64 Million | -3.39 Million | -999.83 Thousand | 12.38 Million | -2.34 Million |
| Earnings Before Tax Margin | - | - | -13.19 | - | -0.27 | -0.92 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 15 Thousand | 15 Thousand | 58 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
| Gross Profit | -15 Thousand | -15 Thousand | -58 Thousand | -15 Thousand | -15 Thousand | -15 Thousand |
| Operating Expenses | 414 Thousand | 382 Thousand | 2.04 Million | 462 Thousand | 378 Thousand | 851 Thousand |
| Selling, General and Administrative Expenses | 414 Thousand | 382 Thousand | - | 462 Thousand | 363 Thousand | 836 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 158 Thousand | - | - | - | - | - |
| Cost and Expenses | 429 Thousand | 397 Thousand | 2.1 Million | 477 Thousand | 378 Thousand | 851 Thousand |
| Operating Income | -429 Thousand | -397 Thousand | -2.1 Million | -477 Thousand | -378 Thousand | -851 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -28.81 Thousand | - | 54.58 Thousand | 1000.00 | -26.58 Thousand |
| Earnings before Tax | -272 Thousand | 787 Thousand | -918 Thousand | -477 Thousand | -377 Thousand | -851 Thousand |
| Net Income | -272 Thousand | 787 Thousand | -918 Thousand | -477 Thousand | -377 Thousand | -851 Thousand |
| Earnings Per Share Basic | -0.03 | 0.08 | - | -0.05 | -0.04 | -0.09 |
| Earnings Per Share Diluted | -0.03 | 0.08 | - | -0.05 | -0.04 | -0.09 |
| Weighted Average Shares Outstanding | 10 Million | 9.54 Million | 9.54 Million | 9.54 Million | 9.42 Million | 9.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 9.42 Million | 9.45 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -414 Thousand | -382 Thousand | - | -462 Thousand | -362 Thousand | -836 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
EXCEL
ANZFF
GRSFF
GL9
SUN
KNBIF