EUR 13.48
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.42 Billion | 5.64 Billion | 4.19 Billion | 3.82 Billion | 3.87 Billion | 2.38 Billion |
Cost of Revenue | 4.3 Billion | 4.68 Billion | 3.36 Billion | 3.14 Billion | 3.11 Billion | 1.7 Billion |
Gross Profit | 1.12 Billion | 954.5 Million | 830.6 Million | 676.4 Million | 760.8 Million | 680.1 Million |
Operating Expenses | 734.5 Million | 729.9 Million | 671.5 Million | 557.6 Million | 584 Million | 441.1 Million |
Selling, General and Administrative Expenses | 654.9 Million | 628.4 Million | 607.6 Million | 496.7 Million | 521.1 Million | 395.2 Million |
Research and Development Expenses | - | 32.31 Million | 28.7 Million | 27.1 Million | 24 Million | - |
Other Expenses | 79.6 Million | 101.5 Million | 63.9 Million | 60.9 Million | 62.9 Million | 45.9 Million |
Cost and Expenses | 5.03 Billion | 5.41 Billion | 4.03 Billion | 3.7 Billion | 3.69 Billion | 2.14 Billion |
Operating Income | 392.2 Million | 223.7 Million | 158.3 Million | 181.6 Million | 176.8 Million | 239 Million |
Interest Expense | 19.2 Million | 19.3 Million | 17.3 Million | 22.9 Million | 31.4 Million | 19.4 Million |
Income Tax Expense | 44.7 Million | 25.7 Million | 17 Million | 10.3 Million | 18.9 Million | 32.8 Million |
Earnings before Tax | 392.4 Million | 225.3 Million | 158 Million | 154.1 Million | 199.1 Million | 266.8 Million |
Net Income | 311.95 Million | 199.6 Million | 189.08 Million | 174.51 Million | 206.94 Million | 267.67 Million |
Earnings Per Share Basic | 1.18 | 0.68 | 0.58 | 0.49 | 0.70 | 0.91 |
Earnings Per Share Diluted | 1.17 | 0.68 | 0.57 | 0.49 | 0.70 | 0.90 |
Weighted Average Shares Outstanding | 267.66 Million | 292.98 Million | 292.98 Million | 295.17 Million | 295.21 Million | 295.15 Million |
Weighted Average Shares Outstanding (Diluted) | 270.14 Million | 293.81 Million | 293.81 Million | 295.95 Million | 295.78 Million | 296.04 Million |
Gross Margin | 0.21 | 0.17 | 0.20 | 0.18 | 0.20 | 0.29 |
EBIT Margin | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.16 |
Profit Margin | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.11 |
EBITDA | 560.6 Million | 381.2 Million | 302.5 Million | 306.4 Million | 339.5 Million | 375.1 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.05 | 0.05 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 847.43 Million | 841.25 Million | 5.42 Billion | 1.26 Billion | 1.27 Billion | 5.64 Billion |
Cost of Revenue | 565.23 Million | 561.11 Million | 4.3 Billion | 1.02 Billion | 1.03 Billion | 4.68 Billion |
Gross Profit | 282.19 Million | 280.14 Million | 1.12 Billion | 240.46 Million | 241.9 Million | 954.5 Million |
Operating Expenses | 199.86 Million | 198.4 Million | 734.5 Million | 142.17 Million | 140.91 Million | 729.9 Million |
Selling, General and Administrative Expenses | 176.47 Million | 175.19 Million | - | 149.46 Million | 150.96 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.38 Million | 23.21 Million | - | -7.28 Million | - | 101.5 Million |
Cost and Expenses | 765.09 Million | 759.52 Million | 5.03 Billion | 1.17 Billion | 1.17 Billion | 5.41 Billion |
Operating Income | 82.33 Million | 81.73 Million | 392.2 Million | 98.28 Million | 72.5 Million | 223.7 Million |
Interest Expense | - | - | 19.2 Million | - | - | 19.3 Million |
Income Tax Expense | 12.32 Million | 12.23 Million | 44.7 Million | 9.43 Million | 9.49 Million | 25.7 Million |
Earnings before Tax | 79.2 Million | 78.63 Million | 392.4 Million | 98.05 Million | 98.64 Million | 225.3 Million |
Net Income | 66.88 Million | 66.39 Million | 344.4 Million | 88.7 Million | 89.23 Million | 199.6 Million |
Earnings Per Share Basic | 0.25 | 0.25 | - | 0.32 | 0.33 | - |
Earnings Per Share Diluted | 0.25 | 0.25 | - | 0.32 | 0.33 | - |
Weighted Average Shares Outstanding | 265.22 Million | 265.22 Million | 292.98 Million | 273.02 Million | 273.02 Million | 292.98 Million |
Weighted Average Shares Outstanding (Diluted) | 265.22 Million | 265.22 Million | 293.81 Million | 273.01 Million | 273.01 Million | 293.81 Million |
Gross Margin | 0.33 | 0.33 | 0.21 | 0.19 | 0.19 | 0.17 |
EBIT Margin | 0.14 | 0.14 | - | 0.08 | 0.08 | - |
Profit Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.04 |
EBITDA | 117.43 Million | 116.57 Million | - | 101.9 Million | 101.91 Million | - |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.07 | 0.08 | 0.06 | 0.04 |
SUN
KNBIF
AADIIND
GENI
JMPHF
6677