USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 76.18 Thousand | 113.37 Thousand | 119.84 Thousand | 99.59 Thousand | 51.35 Thousand | 9542.39 |
Cost of Revenue | -24.78 Thousand | 16.95 Thousand | 33.9 Thousand | 33.9 Thousand | 33.9 Thousand | 33.9 Thousand |
Gross Profit | 100.97 Thousand | 96.42 Thousand | 85.94 Thousand | 65.69 Thousand | 17.45 Thousand | -24.35 Thousand |
Operating Expenses | 100.97 Thousand | 383.52 Thousand | 162.83 Thousand | 126.97 Thousand | 389.84 Thousand | 592.28 Thousand |
Selling, General and Administrative Expenses | 493.57 Thousand | 383.52 Thousand | 162.83 Thousand | 126.97 Thousand | 389.84 Thousand | 592.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.14 Thousand | 15.96 Thousand | 30 Thousand | 46.5 Thousand | 29.14 Thousand |
Cost and Expenses | 389.62 Thousand | 396.03 Thousand | 189.63 Thousand | 153.57 Thousand | 415.98 Thousand | 617.1 Thousand |
Operating Income | -313.44 Thousand | -282.65 Thousand | -69.78 Thousand | -53.97 Thousand | -364.63 Thousand | -607.56 Thousand |
Interest Expense | - | 1179.58 | 8419.10 | 14.88 Thousand | 20.51 Thousand | 30.73 Thousand |
Income Tax Expense | 1897.00 | -41.8 Thousand | -40.9 Thousand | 254.96 Thousand | 345.32 Thousand | 243.75 Thousand |
Earnings before Tax | -3.36 Million | -2.53 Million | 2.83 Million | 2.62 Million | -14.37 Thousand | -565.12 Thousand |
Net Income | -3.36 Million | -2.53 Million | 2.83 Million | 2.32 Million | -411.59 Thousand | -808.88 Thousand |
Earnings Per Share Basic | -0.09 | -0.07 | 0.07 | 0.06 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.09 | -0.07 | 0.07 | 0.06 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 36.21 Million | 38.34 Million | 39.31 Million | 39.21 Million | 40.11 Million | 40.27 Million |
Weighted Average Shares Outstanding (Diluted) | 36.21 Million | 38.34 Million | 41.42 Million | 39.21 Million | 40.11 Million | 40.27 Million |
Gross Margin | 1.33 | 0.85 | 0.72 | 0.66 | 0.34 | -2.55 |
EBIT Margin | -44.19 | -2.38 | -0.36 | -0.27 | -6.59 | -61.07 |
Profit Margin | -44.19 | -22.33 | 23.67 | 23.37 | -8.01 | -84.77 |
EBITDA | -3.36 Million | -3.51 Million | 3.67 Million | 3.09 Million | -505.82 Thousand | -1.04 Million |
Earnings Before Tax Margin | -4.11 | -2.49 | -0.58 | -0.54 | -7.10 | -63.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7984.36 | 13.65 Thousand | 13.01 Thousand | 76.18 Thousand | 17.78 Thousand | 18.06 Thousand |
Cost of Revenue | - | - | -4235.00 | -24.78 Thousand | 0.50 | 0.13 |
Gross Profit | 7984.36 | 13.65 Thousand | 17.24 Thousand | 100.97 Thousand | 17.77 Thousand | 18.06 Thousand |
Operating Expenses | 99.63 Thousand | 84.72 Thousand | 131.69 Thousand | 389.62 Thousand | 94.77 Thousand | 93.6 Thousand |
Selling, General and Administrative Expenses | 99.63 Thousand | 84.72 Thousand | 131.69 Thousand | - | 94.77 Thousand | 93.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30 Thousand | - | - | 5231.00 | - | 156.00 |
Cost and Expenses | 99.63 Thousand | 84.72 Thousand | 131.69 Thousand | 389.62 Thousand | 94.77 Thousand | 93.6 Thousand |
Operating Income | -91.65 Thousand | -71.06 Thousand | -118.67 Thousand | -313.44 Thousand | -76.99 Thousand | -75.54 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19.41 Thousand | 2819.00 | 1898.00 | 1897.00 | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -1.48 Million | 142.17 Thousand | -873.54 Thousand | -2.53 Million | -2.73 Million | 313.72 Thousand |
Net Income | -1.5 Million | 139.35 Thousand | -875.44 Thousand | -2.53 Million | -2.73 Million | 313.72 Thousand |
Earnings Per Share Basic | -0.04 | 0.00 | -0.02 | - | -0.08 | 0.01 |
Earnings Per Share Diluted | -0.04 | 0.00 | -0.02 | - | -0.08 | 0.01 |
Weighted Average Shares Outstanding | 36.21 Million | 36.21 Million | 36.21 Million | 36.21 Million | 36.21 Million | 38.75 Million |
Weighted Average Shares Outstanding (Diluted) | 36.21 Million | 36.21 Million | 36.21 Million | 36.21 Million | 36.21 Million | 38.75 Million |
Gross Margin | 1.00 | 1.00 | 1.33 | 1.33 | 1.00 | 1.00 |
EBIT Margin | -11.48 | -5.20 | -9.12 | - | -4.33 | -4.18 |
Profit Margin | -188.82 | 10.20 | -67.27 | -33.34 | -153.70 | 17.36 |
EBITDA | -91.65 Thousand | -71.06 Thousand | -118.67 Thousand | - | -76.99 Thousand | -75.54 Thousand |
Earnings Before Tax Margin | -11.48 | -5.20 | -9.12 | -4.11 | -4.33 | -4.18 |
FPH
BRG
603030
AADIIND
EXCEL
ANZFF