Farasis Energy (Gan Zhou) Co., Ltd. (688567.SS)
CNY 12.38
(-2.37%)
CNY 12.38
(-2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.39 Billion | 11.58 Billion | 3.5 Billion | 1.11 Billion | 2.44 Billion | 2.27 Billion |
| Cost of Revenue | 15.91 Billion | 10.71 Billion | 3.61 Billion | 941.35 Million | 1.87 Billion | 2.14 Billion |
| Gross Profit | 482.45 Million | 870.44 Million | -117.14 Million | 178.29 Million | 575.48 Million | 127.12 Million |
| Operating Expenses | 3.26 Billion | 1.53 Billion | 1.02 Billion | 500.85 Million | 557.03 Million | 297.14 Million |
| Selling, General and Administrative Expenses | 1.17 Billion | 683.62 Million | 276.47 Million | 163.06 Million | 182.57 Million | 122.3 Million |
| Research and Development Expenses | 749.26 Million | 598.42 Million | 541.52 Million | 371.86 Million | 270.82 Million | 112.72 Million |
| Other Expenses | 591.24 Million | 251.45 Million | 209.57 Million | -34.07 Million | 103.63 Million | 6.88 Million |
| Cost and Expenses | 18.57 Billion | 12.25 Billion | 4.64 Billion | 1.44 Billion | 2.43 Billion | 2.44 Billion |
| Operating Income | -1.55 Billion | -561.49 Million | -1.11 Billion | -322.56 Million | 195.29 Million | -109.23 Million |
| Interest Expense | 308.68 Million | 191.06 Million | 70.42 Million | 19.72 Million | 24.56 Million | 21.96 Million |
| Income Tax Expense | -266.41 Million | -222.11 Million | -165.16 Million | -78.17 Million | 11.05 Million | -24.13 Million |
| Earnings before Tax | -1.85 Billion | -1.14 Billion | -1.11 Billion | -409.18 Million | 142.28 Million | -102.34 Million |
| Net Income | -1.86 Billion | -926.98 Million | -952.74 Million | -331 Million | 131.22 Million | -78.21 Million |
| Earnings Per Share Basic | -1.53 | -0.86 | -0.89 | -0.31 | 0.12 | -0.11 |
| Earnings Per Share Diluted | -1.53 | -0.86 | -0.89 | -0.31 | 0.12 | -0.11 |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 711.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 711.04 Million |
| Gross Margin | 0.03 | 0.08 | -0.03 | 0.16 | 0.23 | 0.06 |
| EBIT Margin | -0.04 | 0.01 | -0.21 | -0.02 | 0.12 | 0.02 |
| Profit Margin | -0.11 | -0.08 | -0.27 | -0.30 | 0.05 | -0.03 |
| EBITDA | -732.49 Million | -286.37 Million | -672.96 Million | -174.61 Million | 299.56 Million | -6.97 Million |
| Earnings Before Tax Margin | -0.09 | -0.05 | -0.32 | -0.29 | 0.08 | -0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Billion | 4.03 Billion | 2.91 Billion | 5.19 Billion | 16.39 Billion | 4.24 Billion |
| Cost of Revenue | 1.91 Billion | 3.5 Billion | 2.57 Billion | 4.5 Billion | 15.48 Billion | 4.02 Billion |
| Gross Profit | 317.95 Million | 530.71 Million | 339.46 Million | 691.04 Million | 918.53 Million | 219.61 Million |
| Operating Expenses | 417.37 Million | 503.95 Million | 416.23 Million | 1.06 Billion | 2.47 Billion | 490.55 Million |
| Selling, General and Administrative Expenses | 479.51 Million | 291.69 Million | 268.98 Million | 405.98 Million | - | 497.37 Million |
| Research and Development Expenses | 186.98 Million | 175.66 Million | 147.37 Million | 270.1 Million | - | 188.54 Million |
| Other Expenses | -249.11 Million | -36.59 Million | 126.41 Thousand | -385.06 Million | -605.74 Million | 929.36 Thousand |
| Cost and Expenses | 2.33 Billion | 4.01 Billion | 2.99 Billion | 5.57 Billion | 17.95 Billion | 4.51 Billion |
| Operating Income | -154.21 Million | 26.76 Million | -76.76 Million | -370.1 Million | -1.55 Billion | -905.41 Million |
| Interest Expense | 74.69 Million | 97.29 Million | 70.8 Million | 115.63 Million | 308.68 Million | 99.53 Million |
| Income Tax Expense | -38.31 Million | -32.73 Million | -48.69 Million | 32.46 Million | -266.41 Million | -138.41 Million |
| Earnings before Tax | -151.74 Million | -18.7 Million | -227.73 Million | -343.5 Million | -1.85 Billion | -904.48 Million |
| Net Income | -113.43 Million | 26.93 Million | -217.29 Million | -304.57 Million | -1.86 Billion | -766.07 Million |
| Earnings Per Share Basic | -0.09 | 0.02 | -0.18 | -0.25 | - | -0.63 |
| Earnings Per Share Diluted | -0.09 | 0.02 | -0.18 | -0.25 | - | -0.63 |
| Weighted Average Shares Outstanding | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
| Gross Margin | 0.14 | 0.13 | 0.12 | 0.13 | 0.06 | 0.05 |
| EBIT Margin | -0.03 | 0.06 | -0.05 | -0.03 | - | -0.13 |
| Profit Margin | -0.05 | 0.01 | -0.07 | -0.06 | -0.11 | -0.18 |
| EBITDA | -77.04 Million | 245.72 Million | -140.2 Million | -178.35 Million | - | -559.25 Million |
| Earnings Before Tax Margin | -0.07 | 0.01 | -0.03 | -0.07 | -0.09 | -0.21 |
AP4
ENLT
NABL
URT
DIISF
BCB