N-able, Inc. (NABL)
USD 9.76
(-2.59%)
USD 9.76
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 421.88 Million | 371.76 Million | 346.45 Million | 302.87 Million | 263.51 Million | 228.29 Million |
| Cost of Revenue | 68.8 Million | 58.61 Million | 52.43 Million | 63.17 Million | 57.32 Million | 57.34 Million |
| Gross Profit | 353.07 Million | 313.15 Million | 294.02 Million | 239.69 Million | 206.19 Million | 170.94 Million |
| Operating Expenses | 285.19 Million | 265.76 Million | 260.69 Million | 205.93 Million | 169.58 Million | 152.17 Million |
| Selling, General and Administrative Expenses | 204.57 Million | 196.42 Million | 193.25 Million | 139.36 Million | 109.22 Million | 95.56 Million |
| Research and Development Expenses | 78.18 Million | 63.48 Million | 53.95 Million | 42.71 Million | 37.17 Million | 32.89 Million |
| Other Expenses | - | 5.85 Million | 13.48 Million | 23.84 Million | 23.18 Million | -1.74 Million |
| Cost and Expenses | 351.56 Million | 324.37 Million | 313.12 Million | 269.1 Million | 226.9 Million | 209.52 Million |
| Operating Income | 70.31 Million | 47.39 Million | 33.33 Million | 33.76 Million | 36.61 Million | 18.77 Million |
| Interest Expense | 30.25 Million | 18.85 Million | 20.47 Million | 28.13 Million | 33.8 Million | 34.52 Million |
| Income Tax Expense | 20.91 Million | 13.71 Million | 11.47 Million | 12.01 Million | 5.7 Million | -3.79 Million |
| Earnings before Tax | 44.32 Million | 30.42 Million | 11.59 Million | 4.85 Million | 3.19 Million | -17.49 Million |
| Net Income | 23.41 Million | 16.7 Million | 113 Thousand | -7.15 Million | -2.51 Million | -13.69 Million |
| Earnings Per Share Basic | 0.13 | 0.09 | 0.00 | -0.02 | -0.01 | -0.04 |
| Earnings Per Share Diluted | 0.13 | 0.09 | 0.00 | -0.02 | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 182.37 Million | 180.13 Million | 179.04 Million | 315.4 Million | 315.4 Million | 315.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.98 Million | 181.29 Million | 179.04 Million | 315.4 Million | 315.4 Million | 315.4 Million |
| Gross Margin | 0.84 | 0.84 | 0.85 | 0.79 | 0.78 | 0.75 |
| EBIT Margin | 0.22 | 0.20 | 0.19 | 0.30 | 0.35 | 0.32 |
| Profit Margin | 0.06 | 0.04 | 0.00 | -0.02 | -0.01 | -0.06 |
| EBITDA | 94.65 Million | 72.54 Million | 65.09 Million | 89.44 Million | 91.13 Million | 73.05 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.10 | 0.11 | 0.14 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 119.44 Million | 113.74 Million | 421.88 Million | 108.41 Million | 107.56 Million | 106.08 Million |
| Cost of Revenue | 19.17 Million | 18.31 Million | 68.8 Million | 17.59 Million | 17.35 Million | 17.02 Million |
| Gross Profit | 100.26 Million | 95.43 Million | 353.07 Million | 90.81 Million | 90.21 Million | 89.05 Million |
| Operating Expenses | 83.46 Million | 75.66 Million | 281 Million | 68.87 Million | 71.86 Million | 73.22 Million |
| Selling, General and Administrative Expenses | 61.07 Million | 53.58 Million | - | 49.58 Million | 52.09 Million | 52.98 Million |
| Research and Development Expenses | 22.39 Million | 22.08 Million | - | 19.29 Million | 19.75 Million | 20.23 Million |
| Other Expenses | 1.14 Million | 285 Thousand | 4.25 Million | 2.69 Million | -423 Thousand | 1 Million |
| Cost and Expenses | 102.64 Million | 93.97 Million | 349.8 Million | 86.47 Million | 89.21 Million | 90.24 Million |
| Operating Income | 16.8 Million | 19.77 Million | 72.07 Million | 21.94 Million | 18.35 Million | 15.83 Million |
| Interest Expense | 7.6 Million | 7.62 Million | 30.25 Million | 7.72 Million | 7.8 Million | 7.53 Million |
| Income Tax Expense | 6.06 Million | 5.69 Million | 20.91 Million | 7.43 Million | 4.11 Million | 4.79 Million |
| Earnings before Tax | 15.51 Million | 13.15 Million | 44.32 Million | 16.78 Million | 10.12 Million | 9.3 Million |
| Net Income | 9.45 Million | 7.45 Million | 23.41 Million | 9.35 Million | 6.01 Million | 4.5 Million |
| Earnings Per Share Basic | 0.05 | 0.04 | - | 0.05 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.04 | - | 0.05 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 184.99 Million | 184.01 Million | 182.37 Million | 183.07 Million | 182.71 Million | 182.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.27 Million | 187.17 Million | 185.98 Million | 186.49 Million | 186.22 Million | 185.64 Million |
| Gross Margin | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| EBIT Margin | 0.19 | 0.22 | - | 0.25 | 0.22 | 0.21 |
| Profit Margin | 0.08 | 0.07 | 0.06 | 0.09 | 0.06 | 0.04 |
| EBITDA | 22.7 Million | 25.59 Million | - | 27.42 Million | 23.25 Million | 21.98 Million |
| Earnings Before Tax Margin | 0.14 | 0.17 | 0.17 | 0.20 | 0.17 | 0.15 |
IDVV
TSDOF
MANINDS
688567
AP4
ENLT