ILA 5871.0
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 920.51 Million | 662.37 Million | 330.87 Million | 241.69 Million | 192.54 Million | 78.63 Million |
Cost of Revenue | 419.9 Million | 279.19 Million | 133.12 Million | 105.42 Million | 74.84 Million | 36.99 Million |
Gross Profit | 500.6 Million | 383.18 Million | 197.75 Million | 136.26 Million | 117.7 Million | 41.64 Million |
Operating Expenses | -19.08 Million | 70.86 Million | 62.99 Million | 38.75 Million | 36.72 Million | 23.84 Million |
Selling, General and Administrative Expenses | 31.34 Million | 93.18 Million | 25.14 Million | 17.33 Million | 15.79 Million | 23.84 Million |
Research and Development Expenses | 6.34 Million | 19.25 Million | 3.54 Million | 9.56 Million | 1.31 Million | - |
Other Expenses | -56.78 Million | 6.08 Million | - | - | - | - |
Cost and Expenses | 97.55 Million | 350.05 Million | 196.11 Million | 144.17 Million | 111.56 Million | 60.83 Million |
Operating Income | 158.14 Million | 312.32 Million | 111.08 Million | 97.51 Million | 80.98 Million | 17.79 Million |
Interest Expense | 62.74 Million | 205.95 Million | 95.72 Million | 94.54 Million | 89.59 Million | 67.01 Million |
Income Tax Expense | 28.42 Million | 44.61 Million | 18.38 Million | -42.45 Million | 12.75 Million | 5.97 Million |
Earnings before Tax | 455.28 Million | 175.97 Million | 88.38 Million | -183.48 Million | 24.78 Million | 28.1 Million |
Net Income | 70.92 Million | 85.3 Million | 36.22 Million | -150.77 Million | -17.44 Million | 2.58 Million |
Earnings Per Share Basic | 0.57 | 0.88 | 0.39 | -1.93 | -0.28 | 0.05 |
Earnings Per Share Diluted | 0.57 | 0.85 | 0.37 | -1.93 | -0.28 | 0.05 |
Weighted Average Shares Outstanding | 124.42 Million | 97.33 Million | 93.74 Million | 78.29 Million | 62.49 Million | 52.36 Million |
Weighted Average Shares Outstanding (Diluted) | 123.86 Million | 99.97 Million | 98.1 Million | 78.29 Million | 62.49 Million | 53.49 Million |
Gross Margin | 0.54 | 0.58 | 0.60 | 0.56 | 0.61 | 0.53 |
EBIT Margin | 0.28 | 0.78 | 0.80 | -0.13 | 0.84 | 1.37 |
Profit Margin | 0.08 | 0.13 | 0.11 | -0.62 | -0.09 | 0.03 |
EBITDA | 255.01 Million | 153.07 Million | 81.26 Million | -8.27 Million | 114.75 Million | 28.46 Million |
Earnings Before Tax Margin | 0.17 | 0.47 | 0.34 | 0.40 | 0.42 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.69 Million | 333.32 Million | 265.76 Million | 920.51 Million | 223.37 Million | 193.48 Million |
Cost of Revenue | 41.81 Million | 148.11 Million | 145.72 Million | 419.9 Million | 114.09 Million | 86.02 Million |
Gross Profit | 42.88 Million | 185.2 Million | 120.04 Million | 500.6 Million | 109.27 Million | 107.45 Million |
Operating Expenses | 11.86 Million | 27.06 Million | 157.37 Million | 123.15 Million | -54.2 Million | -15.82 Million |
Selling, General and Administrative Expenses | 9.74 Million | 35.88 Million | 25.77 Million | - | 29.48 Million | 30.98 Million |
Research and Development Expenses | 2.12 Million | 8.91 Million | 7.49 Million | - | 5.27 Million | 5.56 Million |
Other Expenses | 3.85 Million | - | - | 35.14 Million | - | 14.22 Million |
Cost and Expenses | 53.67 Million | 175.17 Million | 303.1 Million | 543.06 Million | 59.89 Million | 70.2 Million |
Operating Income | 34.88 Million | 158.14 Million | 154.52 Million | 569.3 Million | 163.47 Million | 123.27 Million |
Interest Expense | 29.81 Million | 71.87 Million | 39.41 Million | 225.88 Million | 70.35 Million | 62.82 Million |
Income Tax Expense | 2.29 Million | 25.18 Million | 10.56 Million | 102.33 Million | 39.06 Million | 21.02 Million |
Earnings before Tax | 11.75 Million | 115.47 Million | 68.88 Million | 455.28 Million | 139.15 Million | 103.59 Million |
Net Income | 8.04 Million | 61.81 Million | 34.65 Million | 255.32 Million | 87.15 Million | 53.54 Million |
Earnings Per Share Basic | 0.25 | 0.52 | 0.29 | - | 0.69 | 0.43 |
Earnings Per Share Diluted | 0.24 | 0.50 | 0.28 | - | 0.69 | 0.43 |
Weighted Average Shares Outstanding | 117.82 Million | 117.96 Million | 117.89 Million | 115.72 Million | 125.86 Million | 125.87 Million |
Weighted Average Shares Outstanding (Diluted) | 125.86 Million | 122.88 Million | 125.59 Million | 123.86 Million | 125.86 Million | 125.87 Million |
Gross Margin | 0.51 | 0.56 | 0.45 | 0.54 | 0.49 | 0.56 |
EBIT Margin | 0.79 | 0.85 | 0.70 | - | 1.24 | 1.12 |
Profit Margin | 0.09 | 0.19 | 0.13 | 0.28 | 0.39 | 0.28 |
EBITDA | 66.85 Million | 281.75 Million | 186.09 Million | - | 276.18 Million | 216.62 Million |
Earnings Before Tax Margin | 0.41 | 0.47 | 0.58 | 0.62 | 0.73 | 0.64 |
NABL
IDVV
TSDOF
BCB
688567
AP4