USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 59.14 Thousand | 1.5 Million | 18.5 Thousand | 22.8 Thousand | 54.39 Thousand | 64.8 Thousand |
Cost of Revenue | 45 Thousand | - | 14.77 Thousand | 26.27 Thousand | 23.52 Thousand | - |
Gross Profit | 14.14 Thousand | 1.5 Million | 3728.00 | -3472.00 | 30.86 Thousand | 64.8 Thousand |
Operating Expenses | 275.62 Thousand | 68.14 Thousand | 30.6 Thousand | 322.61 Thousand | 556.17 Thousand | 255.4 Thousand |
Selling, General and Administrative Expenses | 275.62 Thousand | 68.14 Thousand | 30.6 Thousand | 322.61 Thousand | 556.17 Thousand | 255.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 320.62 Thousand | 68.14 Thousand | 45.37 Thousand | 348.88 Thousand | 579.69 Thousand | 268.97 Thousand |
Operating Income | -261.47 Thousand | 1.43 Million | -26.88 Thousand | -326.09 Thousand | -525.3 Thousand | -204.17 Thousand |
Interest Expense | 47.25 Thousand | 91.8 Thousand | 104.05 Thousand | 92.97 Thousand | 89.73 Thousand | 79.15 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -2.00 | -2.00 | -2.00 | -2.00 |
Earnings before Tax | -308.73 Thousand | 1.23 Million | -130.93 Thousand | -421.47 Thousand | -606.64 Thousand | -283.33 Thousand |
Net Income | -308.73 Thousand | 1.23 Million | -130.93 Thousand | -421.47 Thousand | -606.64 Thousand | -283.33 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.23 Billion | 890.62 Million | 858.57 Million | 830.42 Million | 47.34 Million | 35.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 890.62 Million | 858.57 Million | 830.42 Million | 47.34 Million | 35.35 Million |
Gross Margin | 0.24 | 1.00 | 0.20 | -0.15 | 0.57 | 1.00 |
EBIT Margin | -4.42 | 0.95 | -0.72 | -13.71 | -9.41 | -2.94 |
Profit Margin | -5.22 | 0.82 | -7.08 | -18.49 | -11.15 | -4.37 |
EBITDA | -261.48 Thousand | 1.32 Million | -13.3 Thousand | -314.92 Thousand | -503.33 Thousand | -190.6 Thousand |
Earnings Before Tax Margin | -4.42 | 0.95 | -1.45 | -14.30 | -9.66 | -3.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2300.00 | 35.82 Thousand | 30.67 Thousand | 59.14 Thousand | -26.52 Thousand | 55 Thousand |
Cost of Revenue | 4125.00 | 25 Thousand | - | 45 Thousand | 45 Thousand | 45 Thousand |
Gross Profit | -1825.00 | 10.82 Thousand | 30.67 Thousand | 14.14 Thousand | -71.52 Thousand | 10 Thousand |
Operating Expenses | 14.1 Thousand | 21.05 Thousand | 195 Thousand | 275.62 Thousand | 625.00 | 80 Thousand |
Selling, General and Administrative Expenses | 14.1 Thousand | 21.05 Thousand | 195 Thousand | - | 625.00 | 80 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.22 Thousand | 46.05 Thousand | 195 Thousand | 320.62 Thousand | 625.00 | 125 Thousand |
Operating Income | -15.93 Thousand | -10.23 Thousand | -164.33 Thousand | -261.48 Thousand | -27.15 Thousand | -70 Thousand |
Interest Expense | - | 19.6 Thousand | - | 47.25 Thousand | 47.25 Thousand | 47.25 Thousand |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | -7666.00 | -122.08 Thousand |
Earnings before Tax | -12.07 Thousand | -29.83 Thousand | -164.32 Thousand | -308.73 Thousand | -27.15 Thousand | -117.25 Thousand |
Net Income | -12.07 Thousand | -29.83 Thousand | -164.32 Thousand | -308.73 Thousand | -27.15 Thousand | -117.25 Thousand |
Earnings Per Share Basic | - | - | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.47 Billion | 1.59 Billion | 1.23 Billion | 988.63 Million | 958.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.47 Billion | 1.59 Billion | 1.23 Billion | 988.63 Million | 958.12 Million |
Gross Margin | -0.79 | 0.30 | 1.00 | 0.24 | 2.70 | 0.18 |
EBIT Margin | -6.93 | -0.29 | -5.36 | - | 1.02 | -1.27 |
Profit Margin | -5.25 | -0.83 | -5.36 | -5.22 | 1.02 | -2.13 |
EBITDA | -15.93 Thousand | -10.23 Thousand | -164.33 Thousand | - | -27.15 Thousand | -70 Thousand |
Earnings Before Tax Margin | -6.93 | -0.29 | -5.36 | -4.42 | 1.02 | -1.27 |
TSDOF
MANINDS
2157
AP4
ENLT
NABL