PLN 92.8
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 29.59 Million | 6.69 Million | 9.93 Million | 1.38 Million | 1.23 Million |
Total Current Assets | 26.56 Million | 4.57 Million | 9.18 Million | 1.31 Million | 251.82 Thousand |
Cash And Short Term Investments | 24.65 Million | 3.43 Million | 8.53 Million | 427.34 Thousand | 173.26 Thousand |
Cash and Cash Equivalents | 1.13 Million | 3.43 Million | 8.53 Million | 427.34 Thousand | 173.26 Thousand |
Short Term Investments | 23.51 Million | - | - | - | - |
Net Receivables | 1.7 Million | 1.05 Million | 753 Thousand | 200.27 Thousand | 78.48 Thousand |
Inventory | 162 Thousand | 86 Thousand | - | 690.7 Thousand | 77.95 |
Other Current Assets | 47 Thousand | - | - | 79.28 | 0.05 |
Total Non-Current Assets | 3.03 Million | 2.11 Million | 753.73 Thousand | 64.83 Thousand | 987.46 Thousand |
Net PPE | 2.89 Million | 1.99 Million | 701.1 Thousand | 64.83 Thousand | 37.46 Thousand |
Good Will And Intangible Assets | 49 Thousand | 109 Thousand | -24 Thousand | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 49 Thousand | 109 Thousand | - | - | - |
Long-Term Investments | 20 Thousand | 20 Thousand | 20 Thousand | - | - |
Tax Assets | 74 Thousand | -109 Thousand | 4000.00 | - | - |
Other Non Current Assets | - | 109 Thousand | 52.62 Thousand | - | 950 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.85 Million | 1.07 Million | 252.04 Thousand | 18.2 Thousand | 44.02 Thousand |
Total Current Liabilities | 1.54 Million | 600 Thousand | 148.22 Thousand | 18.2 Thousand | 44.02 Thousand |
Account Payables | 371 Thousand | 415 Thousand | 126.25 Thousand | 8899.81 | 38.53 Thousand |
Tax Payables | 180 Thousand | 13 Thousand | 21.97 Thousand | 9306.74 | 5485.85 |
Short Term Debt | 315 Thousand | 124 Thousand | 117 Thousand | - | - |
Deferred Revenue | - | - | -117 Thousand | - | - |
Other Current Liabilities | 854 Thousand | 61 Thousand | 21.97 Thousand | 9306.19 | 5485.00 |
Total Non Current Liabilities | 315 Thousand | 473 Thousand | 103.82 Thousand | - | - |
Long-Term Debt | 312 Thousand | 473 Thousand | - | - | - |
Deferred Revenue Non Current | -3000.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | - | 99.82 Thousand | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 27.74 Million | 5.62 Million | 9.68 Million | 1.36 Million | 1.19 Million |
Stock Holders Equity | 27.74 Million | 5.62 Million | 9.68 Million | 1.36 Million | 1.19 Million |
Common Stock | 141 Thousand | 114 Thousand | 114.02 Thousand | 12 Thousand | 11.25 Thousand |
Retained Earnings | -8.44 Million | -6.91 Million | -3.3 Million | -530.22 Thousand | -364.73 Thousand |
Accumulated other comprehensive income | 1.87 Million | 1.87 Million | 1.87 Million | -1.22 Million | 1.18 Million |
Common Stock Equity | 27.74 Million | 5.62 Million | 9.68 Million | 1.36 Million | 1.19 Million |
Capital Lease Obligation | 627 Thousand | 473 Thousand | 593 Thousand | - | - |
Total Investments | 23.51 Million | 20 Thousand | 20 Thousand | - | - |
Total Debt | 627 Thousand | 597 Thousand | 710 Thousand | - | - |
Net Debt | -512 Thousand | -2.83 Million | -7.82 Million | -427.34 Thousand | -173.26 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.5 Million | 28.21 Million | 29.59 Million | 29.59 Million | 30.34 Million | 31.36 Million |
Total Current Assets | 22.92 Million | 25.16 Million | 26.56 Million | 26.56 Million | 27.3 Million | 29.42 Million |
Cash And Short Term Investments | 18.97 Million | 22.31 Million | 24.65 Million | 24.65 Million | 26.6 Million | 29.06 Million |
Cash and Cash Equivalents | 812 Thousand | 2.4 Million | 1.13 Million | 1.13 Million | 1.37 Million | 29.06 Million |
Short Term Investments | 18.16 Million | 19.9 Million | 23.51 Million | 23.51 Million | 25.23 Million | - |
Net Receivables | 3.94 Million | 2.66 Million | 1.7 Million | 1.7 Million | 656 Thousand | 262 Thousand |
Inventory | -3.94 Million | 147 Thousand | 162 Thousand | 162 Thousand | 40 Thousand | 94 Thousand |
Other Current Assets | 3.94 Million | 39 Thousand | 47 Thousand | 47 Thousand | - | - |
Total Non-Current Assets | 5.58 Million | 3.05 Million | 3.03 Million | 3.03 Million | 3.04 Million | 1.94 Million |
Net PPE | 2.71 Million | 2.9 Million | 2.89 Million | 2.89 Million | 2.94 Million | 1.84 Million |
Good Will And Intangible Assets | 2.83 Million | 93 Thousand | 49 Thousand | 49 Thousand | 64 Thousand | 79 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.83 Million | 93 Thousand | 49 Thousand | 49 Thousand | - | - |
Long-Term Investments | 32 Thousand | 32 Thousand | 20 Thousand | 20 Thousand | 30 Thousand | 26 Thousand |
Tax Assets | 3000.00 | 18 Thousand | 74 Thousand | 74 Thousand | 4000.00 | -26 Thousand |
Other Non Current Assets | - | -1.00 | - | - | - | 26 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.65 Million | 1.8 Million | 1.85 Million | 1.85 Million | 1.49 Million | 1.23 Million |
Total Current Liabilities | 1.28 Million | 1.47 Million | 1.54 Million | 1.54 Million | 886 Thousand | 719 Thousand |
Account Payables | 502 Thousand | 772 Thousand | 371 Thousand | 371 Thousand | 498 Thousand | 415 Thousand |
Tax Payables | 35 Thousand | 34 Thousand | 180 Thousand | 180 Thousand | 41 Thousand | 21 Thousand |
Short Term Debt | 394 Thousand | 379 Thousand | 315 Thousand | 315 Thousand | 191 Thousand | 170 Thousand |
Deferred Revenue | 390 Thousand | - | - | - | 195 Thousand | - |
Other Current Liabilities | 2000.00 | 321 Thousand | 854 Thousand | 854 Thousand | 2000.00 | 134 Thousand |
Total Non Current Liabilities | 1.36 Million | 332.99 Thousand | 315 Thousand | 315 Thousand | 610 Thousand | 511 Thousand |
Long-Term Debt | 296 Thousand | 333 Thousand | 312 Thousand | 312 Thousand | 562 Thousand | 511 Thousand |
Deferred Revenue Non Current | 1.03 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 25.85 Million | 26.41 Million | 27.74 Million | 27.74 Million | 28.85 Million | 30.13 Million |
Stock Holders Equity | 25.85 Million | 26.41 Million | 27.74 Million | 27.74 Million | 28.85 Million | 30.13 Million |
Common Stock | 141 Thousand | 141 Thousand | 141 Thousand | 141 Thousand | 141 Thousand | 141 Thousand |
Retained Earnings | -1.88 Million | -9.77 Million | -8.44 Million | -8.44 Million | -7.33 Million | -6.05 Million |
Accumulated other comprehensive income | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million |
Common Stock Equity | 25.85 Million | 26.41 Million | 27.74 Million | 27.74 Million | 28.85 Million | 30.13 Million |
Capital Lease Obligation | 690 Thousand | 333 Thousand | 627 Thousand | 627 Thousand | 753 Thousand | 681 Thousand |
Total Investments | 18.16 Million | 19.93 Million | 23.51 Million | 23.51 Million | 25.23 Million | 26 Thousand |
Total Debt | 690 Thousand | 712 Thousand | 627 Thousand | 627 Thousand | 753 Thousand | 681 Thousand |
Net Debt | -122 Thousand | -1.69 Million | -512 Thousand | -512 Thousand | -619 Thousand | -28.38 Million |
DIISF
BCB
688567
FPH
BRG
603030