USD 3.59
(-5.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.96 Billion | 2.88 Billion | 2.94 Billion | 2.96 Billion | 3 Billion | 2.92 Billion |
Total Current Assets | 2.63 Billion | 2.46 Billion | 2.46 Billion | 2.39 Billion | 2.33 Billion | 2.25 Billion |
Cash And Short Term Investments | 354.79 Million | 131.77 Million | 265.46 Million | 298.14 Million | 346.83 Million | 495.69 Million |
Cash and Cash Equivalents | 354.79 Million | 131.77 Million | 265.46 Million | 298.14 Million | 346.83 Million | 495.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.93 Million | 97.12 Million | 101.81 Million | 103.68 Million | 97.56 Million | 61.03 Million |
Inventory | 2.21 Billion | 2.23 Billion | 2.09 Billion | 1.99 Billion | 1.88 Billion | 1.69 Billion |
Other Current Assets | -2.56 Billion | 992 Thousand | 1.33 Million | 1.33 Million | 1.74 Million | 7.37 Million |
Total Non-Current Assets | 331.08 Million | 416.77 Million | 477.47 Million | 567.97 Million | 668.8 Million | 669.67 Million |
Net PPE | 43.18 Million | 30.24 Million | 31.46 Million | 32.76 Million | 32.31 Million | 31.67 Million |
Good Will And Intangible Assets | 25.27 Million | 40.25 Million | 51.4 Million | 71.74 Million | 80.35 Million | 95.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.27 Million | 40.25 Million | 51.4 Million | 71.74 Million | 80.35 Million | 95.91 Million |
Long-Term Investments | 252.81 Million | 331.59 Million | 374.55 Million | 442.85 Million | 533.23 Million | 532.89 Million |
Tax Assets | 7.06 Million | 11.5 Million | 12.99 Million | 12.57 Million | 11.62 Million | 9.18 Million |
Other Non Current Assets | 2.74 Million | 3.17 Million | 7.05 Million | 8.02 Million | 11.27 Million | -4000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 962.18 Million | 992.73 Million | 1.01 Billion | 1.05 Billion | 1.09 Billion | 1.07 Billion |
Total Current Liabilities | 261.41 Million | 360.58 Million | 385.41 Million | 421.72 Million | 468.22 Million | 509.18 Million |
Account Payables | 81.64 Million | 94.42 Million | 115.37 Million | 135.33 Million | 167.71 Million | 161.13 Million |
Tax Payables | 173.2 Million | 173.06 Million | 174.12 Million | 173.24 Million | 172.63 Million | 169.5 Million |
Short Term Debt | 681.56 Million | 683.64 Million | 688.65 Million | 706.53 Million | 718.44 Million | 659.69 Million |
Deferred Revenue | -681.56 Million | 11.5 Million | -688.65 Million | -706.53 Million | -718.44 Million | -659.69 Million |
Other Current Liabilities | 179.76 Million | -428.99 Million | 270.04 Million | 286.39 Million | 300.51 Million | 348.04 Million |
Total Non Current Liabilities | 700.77 Million | 632.15 Million | 632.11 Million | 630.15 Million | 627.67 Million | 566.18 Million |
Long-Term Debt | 681.56 Million | 620.65 Million | 619.11 Million | 617.58 Million | 616.04 Million | 557 Million |
Deferred Revenue Non Current | 10.97 Million | -63.32 Million | -73.62 Million | -113.14 Million | -127.88 Million | -178.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Million | 63.32 Million | 73.62 Million | 113.14 Million | 127.88 Million | 178.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2 Billion | 1.89 Billion | 1.92 Billion | 1.91 Billion | 1.9 Billion | 1.84 Billion |
Stock Holders Equity | 678.05 Million | 618.13 Million | 634.42 Million | 617.66 Million | 611.69 Million | 587.02 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 88.78 Million | 33.38 Million | 48.78 Million | 42.22 Million | 42.84 Million | 33.81 Million |
Accumulated other comprehensive income | -2.33 Million | -2.98 Million | -1.95 Million | -2.83 Million | -2.68 Million | -3.3 Million |
Common Stock Equity | 678.05 Million | 618.13 Million | 634.42 Million | 617.66 Million | 611.69 Million | 587.02 Million |
Capital Lease Obligation | 10.97 Million | 12.53 Million | 13.93 Million | 15.17 Million | 16.28 Million | - |
Total Investments | 252.81 Million | 331.59 Million | 374.55 Million | 442.85 Million | 533.23 Million | 532.89 Million |
Total Debt | 692.53 Million | 620.65 Million | 619.11 Million | 617.58 Million | 616.04 Million | 557 Million |
Net Debt | 337.74 Million | 488.88 Million | 353.65 Million | 319.43 Million | 269.21 Million | 61.31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.92 Billion | 2.87 Billion | 2.96 Billion | 2.96 Billion | 2.93 Billion |
Total Current Assets | 2.67 Billion | 2.61 Billion | 2.55 Billion | 2.63 Billion | 2.63 Billion | 2.54 Billion |
Cash And Short Term Investments | 224.52 Million | 218.37 Million | 233.67 Million | 354.79 Million | 354.79 Million | 218.26 Million |
Cash and Cash Equivalents | 224.52 Million | 218.37 Million | 233.67 Million | 354.79 Million | 354.79 Million | 218.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109.64 Million | 107.74 Million | 68.33 Million | 69.93 Million | 69.93 Million | 76.45 Million |
Inventory | 2.34 Billion | 2.29 Billion | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.25 Billion |
Other Current Assets | 992 Thousand | -218.37 Million | -2.48 Billion | -2.56 Billion | -2.56 Billion | 992 Thousand |
Total Non-Current Assets | 274.27 Million | 301.75 Million | 319.65 Million | 331.08 Million | 331.08 Million | 386.05 Million |
Net PPE | 41.64 Million | 42.16 Million | 29.1 Million | 43.18 Million | 43.18 Million | 44.02 Million |
Good Will And Intangible Assets | 11.53 Million | 13.72 Million | 23.19 Million | 25.27 Million | 25.27 Million | 31.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 13.72 Million | 23.19 Million | 25.27 Million | 25.27 Million | 31.02 Million |
Long-Term Investments | 210.76 Million | 237.77 Million | 246.4 Million | 252.81 Million | 252.81 Million | 301.43 Million |
Tax Assets | - | -106.88 Million | -68.33 Million | -69.93 Million | 7.06 Million | - |
Other Non Current Assets | 10.32 Million | 114.96 Million | 89.28 Million | 79.74 Million | 2.74 Million | 9.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 885.39 Million | 867.81 Million | 858.62 Million | 962.18 Million | 962.18 Million | 988.16 Million |
Total Current Liabilities | 336.41 Million | 320.66 Million | 316.76 Million | 261.41 Million | 261.41 Million | 343.47 Million |
Account Payables | 100.13 Million | 83.26 Million | 77.85 Million | 81.64 Million | 81.64 Million | 100.1 Million |
Tax Payables | 173.35 Million | 173.35 Million | 173.35 Million | 173.2 Million | 173.2 Million | 173.2 Million |
Short Term Debt | - | - | - | - | 681.56 Million | - |
Deferred Revenue | - | - | - | - | -681.56 Million | - |
Other Current Liabilities | 236.28 Million | 237.39 Million | 238.91 Million | 179.76 Million | 179.76 Million | 243.37 Million |
Total Non Current Liabilities | 548.97 Million | 547.15 Million | 541.86 Million | 700.77 Million | 700.77 Million | 644.68 Million |
Long-Term Debt | 524.9 Million | 584.82 Million | 523.32 Million | 681.56 Million | 681.56 Million | 633.18 Million |
Deferred Revenue Non Current | 610.36 Million | 10.12 Million | -77.85 Million | 10.97 Million | 10.97 Million | -284.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -600.67 Million | -60.71 Million | 88.41 Million | 1.16 Million | 1.16 Million | 284.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 2.05 Billion | 2.01 Billion | 2 Billion | 2 Billion | 1.94 Billion |
Stock Holders Equity | 702.47 Million | 696.71 Million | 681 Million | 678.05 Million | 678.05 Million | 646.66 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 110.58 Million | 105.82 Million | 91.1 Million | 88.78 Million | 88.78 Million | 59.02 Million |
Accumulated other comprehensive income | -2.31 Million | -2.32 Million | -2.32 Million | -2.33 Million | -2.33 Million | -2.91 Million |
Common Stock Equity | 702.47 Million | 696.71 Million | 681 Million | 678.05 Million | 678.05 Million | 646.66 Million |
Capital Lease Obligation | 9.68 Million | 10.12 Million | 10.56 Million | 10.97 Million | 10.97 Million | 11.37 Million |
Total Investments | 210.76 Million | 237.77 Million | 246.4 Million | 252.81 Million | 252.81 Million | 301.43 Million |
Total Debt | 524.9 Million | 594.95 Million | 523.32 Million | 692.53 Million | 692.53 Million | 633.18 Million |
Net Debt | 300.38 Million | 376.57 Million | 289.64 Million | 337.74 Million | 337.74 Million | 414.91 Million |
BRG
603030
URT
EXCEL
ANZFF
GRSFF