PLN 7.36
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 732.39 Million | 762.59 Million | 686.73 Million | 542.11 Million | 440.01 Million | 380.73 Million |
Cost of Revenue | 504.7 Million | 519.92 Million | 455.33 Million | 353.08 Million | 281.8 Million | 240.24 Million |
Gross Profit | 227.69 Million | 242.66 Million | 231.4 Million | 189.03 Million | 158.21 Million | 140.49 Million |
Operating Expenses | 155.28 Million | 148.55 Million | 129.68 Million | 108.28 Million | 100.84 Million | 87.23 Million |
Selling, General and Administrative Expenses | 157.25 Million | 149.46 Million | 130.48 Million | 108.64 Million | 98.98 Million | 87.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.51 Million | -908 Thousand | -799 Thousand | -361 Thousand | 1.85 Million | 66 Thousand |
Cost and Expenses | 643.63 Million | 668.47 Million | 585.01 Million | 461.36 Million | 382.64 Million | 327.48 Million |
Operating Income | 88.76 Million | 97.64 Million | 98.88 Million | 82.14 Million | 58.22 Million | 55.42 Million |
Interest Expense | 4.29 Million | 9.57 Million | 1.67 Million | 1.62 Million | 2.08 Million | 1.02 Million |
Income Tax Expense | 16.69 Million | 18.12 Million | 19.91 Million | 15.68 Million | 11.36 Million | 10.7 Million |
Earnings before Tax | 85.01 Million | 88.34 Million | 97.31 Million | 80.62 Million | 56.18 Million | 54.47 Million |
Net Income | 68.31 Million | 70.22 Million | 77.39 Million | 64.93 Million | 44.82 Million | 43.76 Million |
Earnings Per Share Basic | 0.91 | 0.94 | 1.03 | 0.87 | 0.60 | 0.58 |
Earnings Per Share Diluted | 0.91 | 0.94 | 1.03 | 0.87 | 0.60 | 0.58 |
Weighted Average Shares Outstanding | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million |
Weighted Average Shares Outstanding (Diluted) | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million |
Gross Margin | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.37 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.17 | 0.15 | 0.16 |
Profit Margin | 0.09 | 0.09 | 0.11 | 0.12 | 0.10 | 0.11 |
EBITDA | 105.66 Million | 113.06 Million | 113.32 Million | 93.67 Million | 65.24 Million | 59.94 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.15 | 0.13 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 202.22 Million | 195.64 Million | 177.7 Million | 732.39 Million | 186.69 Million | 192.96 Million |
Cost of Revenue | 135.78 Million | 135.94 Million | 122.41 Million | 504.7 Million | 123.07 Million | 128.97 Million |
Gross Profit | 66.43 Million | 59.7 Million | 55.29 Million | 227.69 Million | 63.62 Million | 63.98 Million |
Operating Expenses | 42.87 Million | 39.56 Million | 37.92 Million | 142.07 Million | 37.81 Million | 38.25 Million |
Selling, General and Administrative Expenses | 42.87 Million | 39.56 Million | 37.92 Million | - | 37.85 Million | 39.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.57 Million | - | - | -631 Thousand | - | - |
Cost and Expenses | 178.66 Million | 175.5 Million | 160.33 Million | 646.77 Million | 160.89 Million | 167.23 Million |
Operating Income | 23.55 Million | 20.14 Million | 17.36 Million | 85.62 Million | 25.8 Million | 25.73 Million |
Interest Expense | 310 Thousand | 519 Thousand | 507 Thousand | 4.29 Million | 739 Thousand | 1.24 Million |
Income Tax Expense | 4.98 Million | 4.17 Million | 3.06 Million | 16.69 Million | 5.18 Million | 4.71 Million |
Earnings before Tax | 25.36 Million | 20.43 Million | 17.94 Million | 85.01 Million | 25.16 Million | 24.57 Million |
Net Income | 20.38 Million | 16.26 Million | 14.87 Million | 68.31 Million | 19.98 Million | 19.86 Million |
Earnings Per Share Basic | 0.27 | 0.22 | 0.20 | - | 0.27 | 0.26 |
Earnings Per Share Diluted | 0.27 | 0.22 | 0.20 | - | 0.27 | 0.26 |
Weighted Average Shares Outstanding | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million |
Weighted Average Shares Outstanding (Diluted) | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million | 75.04 Million |
Gross Margin | 0.33 | 0.31 | 0.31 | 0.31 | 0.34 | 0.33 |
EBIT Margin | 0.14 | 0.12 | 0.12 | - | 0.16 | 0.16 |
Profit Margin | 0.10 | 0.08 | 0.08 | 0.09 | 0.11 | 0.10 |
EBITDA | 28.68 Million | 24.4 Million | 21.6 Million | - | 30.03 Million | 29.91 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.12 | 0.14 | 0.13 |
CRZY
4966
EFRGF
ABR-PE
PLAN
EVRI