USD 13.47
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 807.82 Million | 782.51 Million | 660.38 Million | 383.67 Million | 533.22 Million | 469.51 Million |
Cost of Revenue | 161.24 Million | 165.32 Million | 115.44 Million | 65.83 Million | 112.38 Million | 94.43 Million |
Gross Profit | 646.58 Million | 617.19 Million | 544.93 Million | 317.83 Million | 420.84 Million | 375.07 Million |
Operating Expenses | 318.63 Million | 403.84 Million | 347.42 Million | 323.25 Million | 326.82 Million | 289.26 Million |
Selling, General and Administrative Expenses | 250.99 Million | 216.95 Million | 188.9 Million | 152.54 Million | 161.88 Million | 142.29 Million |
Research and Development Expenses | 67.63 Million | 60.52 Million | 39.05 Million | 27.94 Million | 32.5 Million | 20.49 Million |
Other Expenses | - | 343.31 Million | 308.37 Million | 295.31 Million | 294.31 Million | 126.47 Million |
Cost and Expenses | 628.53 Million | 569.16 Million | 462.87 Million | 389.08 Million | 439.21 Million | 383.7 Million |
Operating Income | 179.28 Million | 213.35 Million | 197.51 Million | 2.04 Million | 94.01 Million | 85.81 Million |
Interest Expense | 77.69 Million | 55.75 Million | 62.09 Million | 74.56 Million | 77.84 Million | 83 Million |
Income Tax Expense | 17.59 Million | 37.11 Million | -51.9 Million | -5.75 Million | -523 Thousand | -9.71 Million |
Earnings before Tax | 101.59 Million | 157.6 Million | 101.02 Million | -87.43 Million | 15.99 Million | 2.64 Million |
Net Income | 83.99 Million | 120.48 Million | 152.92 Million | -81.68 Million | 16.51 Million | 12.35 Million |
Earnings Per Share Basic | 0.96 | 1.33 | 1.71 | -0.96 | 0.23 | 0.17 |
Earnings Per Share Diluted | 0.91 | 1.24 | 1.53 | -0.96 | 0.21 | 0.17 |
Weighted Average Shares Outstanding | 87.17 Million | 90.49 Million | 89.28 Million | 85.37 Million | 72.37 Million | 72.68 Million |
Weighted Average Shares Outstanding (Diluted) | 91.98 Million | 97.5 Million | 99.96 Million | 85.37 Million | 79.23 Million | 73.79 Million |
Gross Margin | 0.80 | 0.79 | 0.83 | 0.83 | 0.79 | 0.80 |
EBIT Margin | 0.22 | 0.43 | 0.53 | 0.38 | 0.42 | 0.45 |
Profit Margin | 0.10 | 0.15 | 0.23 | -0.21 | 0.03 | 0.03 |
EBITDA | 179.28 Million | 213.35 Million | 197.51 Million | 137.34 Million | 234.68 Million | 220.7 Million |
Earnings Before Tax Margin | 0.22 | 0.27 | 0.30 | 0.01 | 0.18 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 191.19 Million | 189.34 Million | 817.16 Million | 194.36 Million | 206.6 Million | 208.71 Million |
Cost of Revenue | 74.77 Million | 36.21 Million | 309.31 Million | 74.73 Million | 28.6 Million | 43.72 Million |
Gross Profit | 116.41 Million | 153.13 Million | 507.84 Million | 119.63 Million | 177.99 Million | 164.99 Million |
Operating Expenses | 79.95 Million | 128.38 Million | 318.63 Million | 88.18 Million | 125.55 Million | 111.72 Million |
Selling, General and Administrative Expenses | 59.96 Million | 73.61 Million | - | 69.4 Million | 61.01 Million | 61.39 Million |
Research and Development Expenses | 19.98 Million | 19.31 Million | - | 18.78 Million | 16.12 Million | 16.63 Million |
Other Expenses | 116.04 Million | 121.7 Million | 453.5 Million | 141.29 Million | 109.43 Million | 110.27 Million |
Cost and Expenses | 154.72 Million | 164.59 Million | 627.94 Million | 162.91 Million | 154.15 Million | 155.44 Million |
Operating Income | 36.46 Million | 24.75 Million | 189.21 Million | 31.45 Million | 52.44 Million | 53.27 Million |
Interest Expense | 18.63 Million | 18.8 Million | 77.69 Million | 19.66 Million | 19.92 Million | 20.13 Million |
Income Tax Expense | 2.25 Million | 1.39 Million | 17.59 Million | -35 Thousand | 5.87 Million | 5.74 Million |
Earnings before Tax | 11.42 Million | 5.95 Million | 101.59 Million | 1.85 Million | 32.52 Million | 33.13 Million |
Net Income | 9.17 Million | 4.55 Million | 83.99 Million | 1.89 Million | 26.64 Million | 27.39 Million |
Earnings Per Share Basic | 0.11 | 0.05 | - | 0.02 | 0.31 | 0.31 |
Earnings Per Share Diluted | 0.11 | 0.05 | - | 0.02 | 0.29 | 0.29 |
Weighted Average Shares Outstanding | 84.51 Million | 83.77 Million | 87.17 Million | 84.95 Million | 87.22 Million | 88.21 Million |
Weighted Average Shares Outstanding (Diluted) | 87.13 Million | 87.28 Million | 91.98 Million | 88.47 Million | 91.24 Million | 93.47 Million |
Gross Margin | 0.61 | 0.81 | 0.62 | 0.62 | 0.86 | 0.79 |
EBIT Margin | 0.38 | 0.32 | - | 0.37 | 0.25 | 0.42 |
Profit Margin | 0.05 | 0.02 | 0.10 | 0.01 | 0.13 | 0.13 |
EBITDA | 72.35 Million | 60.21 Million | - | 72.33 Million | 52.44 Million | 86.96 Million |
Earnings Before Tax Margin | 0.19 | 0.13 | 0.23 | 0.16 | 0.25 | 0.26 |
TOA
CRZY
4966
AHKSF
ABR-PE
PLAN