USD 28.54
(-4.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.92 Million | 7.26 Million | 7.95 Million | 6.43 Million | 6.28 Million | 5.57 Million |
Cost of Revenue | - | 6.92 Million | - | - | - | - |
Gross Profit | 6.92 Million | 333.93 Thousand | 7.95 Million | 6.43 Million | 6.28 Million | 5.57 Million |
Operating Expenses | 4.7 Million | 4.36 Million | 1.74 Million | 1.6 Million | 1.53 Million | 4.35 Million |
Selling, General and Administrative Expenses | 4.7 Million | 475 Thousand | 399 Thousand | 404 Thousand | 3.93 Million | 3.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.77 Million | -1.74 Million | -1.6 Million | -1.53 Million | - |
Cost and Expenses | 7.82 Million | 4.98 Million | 5.57 Million | 5.81 Million | 5.39 Million | 4.35 Million |
Operating Income | 2.21 Million | 2.01 Million | 2.41 Million | 1.17 Million | 1.41 Million | 1.25 Million |
Interest Expense | 2.36 Million | 584 Thousand | 683 Thousand | 927 Thousand | 206 Thousand | - |
Income Tax Expense | 305 Thousand | 397 Thousand | 486 Thousand | 228 Thousand | 266 Thousand | 459 Thousand |
Earnings before Tax | 1.58 Million | 1.95 Million | 2.37 Million | 1.14 Million | 1.39 Million | 1.22 Million |
Net Income | 1.27 Million | 1.55 Million | 1.88 Million | 920 Thousand | 1.12 Million | 761 Thousand |
Earnings Per Share Basic | 2.41 | 2.94 | 3.56 | 1.74 | 1.80 | 1.22 |
Earnings Per Share Diluted | 2.41 | 2.94 | 3.56 | 1.74 | 1.80 | 1.22 |
Weighted Average Shares Outstanding | 530.01 Thousand | 530.01 Thousand | 530.01 Thousand | 530.01 Thousand | 624.62 Thousand | 625.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 530.01 Thousand | 530.01 Thousand | 530.01 Thousand | 530.01 Thousand | 624.62 Thousand | 625.09 Thousand |
Gross Margin | 1.00 | 0.05 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Profit Margin | 0.18 | 0.21 | 0.24 | 0.14 | 0.18 | 0.14 |
EBITDA | 1.77 Million | 2.14 Million | 2.55 Million | 799 Thousand | 1.05 Million | -34 Thousand |
Earnings Before Tax Margin | 0.32 | 0.28 | 0.30 | 0.18 | 0.23 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.77 Million | 1.79 Million | 1.81 Million | 7.04 Million | 1.75 Million | 1.74 Million |
Cost of Revenue | 34 Thousand | 33 Thousand | 25 Thousand | 122 Thousand | - | - |
Gross Profit | 1.74 Million | 1.76 Million | 1.78 Million | 6.92 Million | 1.75 Million | 1.74 Million |
Operating Expenses | 1.24 Million | 1.27 Million | 1.1 Million | 4.62 Million | 1.21 Million | 1.07 Million |
Selling, General and Administrative Expenses | 134 Thousand | 128 Thousand | 109 Thousand | - | 131 Thousand | 108 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.11 Million | - | - | -1.81 Million | - | - |
Cost and Expenses | 1.26 Million | 1.28 Million | 1.28 Million | 5.33 Million | 1.21 Million | 1.07 Million |
Operating Income | 516 Thousand | 509 Thousand | 524 Thousand | 1.67 Million | 340 Thousand | 481 Thousand |
Interest Expense | 938 Thousand | 928 Thousand | 889 Thousand | 2.36 Million | 798 Thousand | 705 Thousand |
Income Tax Expense | 93 Thousand | 93 Thousand | 97 Thousand | 305 Thousand | 64 Thousand | 94 Thousand |
Earnings before Tax | 482 Thousand | 475 Thousand | 516 Thousand | 1.58 Million | 340 Thousand | 481 Thousand |
Net Income | 389 Thousand | 382 Thousand | 419 Thousand | 1.27 Million | 276 Thousand | 387 Thousand |
Earnings Per Share Basic | 0.73 | 0.72 | 0.79 | - | 0.52 | 0.73 |
Earnings Per Share Diluted | 0.73 | 0.72 | 0.79 | - | 0.52 | 0.73 |
Weighted Average Shares Outstanding | 532.87 Thousand | 530.55 Thousand | 530.38 Thousand | 530.01 Thousand | 530.07 Thousand | 530.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 532.87 Thousand | 530.55 Thousand | 530.38 Thousand | 530.01 Thousand | 530.07 Thousand | 530.13 Thousand |
Gross Margin | 0.98 | 0.98 | 0.99 | 0.98 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.02 | -0.02 | - | 0.22 | 0.30 |
Profit Margin | 0.22 | 0.21 | 0.23 | 0.18 | 0.16 | 0.22 |
EBITDA | -34 Thousand | -34 Thousand | -28.5 Thousand | - | 387 Thousand | 528 Thousand |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.29 | 0.24 | 0.19 | 0.28 |
4966
EFRGF
BINO
PLAN
EVRI
TOA