USD 0.38
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.08 Million | 20.21 Thousand | 20.21 Thousand | 5053.00 | 7290.00 | - |
Gross Profit | -1.08 Million | -20.21 Thousand | -20.21 Thousand | -5053.00 | -7290.00 | - |
Operating Expenses | 2.9 Million | 5.64 Million | 16.97 Million | 45.91 Million | 327.05 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 2.9 Million | 5.64 Million | 16.97 Million | 45.91 Million | 327.05 Thousand | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 313.83 Thousand |
Cost and Expenses | 3.98 Million | 5.66 Million | 16.99 Million | 45.92 Million | 334.34 Thousand | 1.88 Million |
Operating Income | -3.98 Million | -5.66 Million | -16.99 Million | -45.92 Million | -334.34 Thousand | -1.88 Million |
Interest Expense | - | - | - | - | 5355.00 | 3931.00 |
Income Tax Expense | -5.00 | -2.00 | -2.00 | -3.00 | -199 Thousand | -77.80 |
Earnings before Tax | -25.44 Million | -5.72 Million | -15.62 Million | -45.85 Million | -339.7 Thousand | -1.57 Million |
Net Income | -25.45 Million | -3.08 Million | -15.63 Million | -45.86 Million | -340 Thousand | -1.57 Million |
Earnings Per Share Basic | -0.34 | -0.06 | -0.45 | -2.86 | -0.42 | -3.08 |
Earnings Per Share Diluted | -0.34 | -0.06 | -0.45 | -2.86 | -0.42 | -3.08 |
Weighted Average Shares Outstanding | 75.92 Million | 54.03 Million | 34.62 Million | 16.01 Million | 780 Thousand | 511.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 75.92 Million | 54.03 Million | 34.62 Million | 16.01 Million | 780 Thousand | 511.25 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.9 Million | -5.58 Million | -16.97 Million | -45.41 Million | -327.05 Thousand | -1.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.08 Million | 129.71 Thousand | 944.69 Thousand | 5053.00 | 5053.00 | 20.21 Thousand |
Gross Profit | -1.08 Million | -129.71 Thousand | -944.69 Thousand | -5053.00 | -5053.00 | -20.21 Thousand |
Operating Expenses | 2.9 Million | 648.53 Thousand | 113.94 Thousand | 775.86 Thousand | 743.97 Thousand | 5.64 Million |
Selling, General and Administrative Expenses | - | 244.92 Thousand | 113.94 Thousand | 775.86 Thousand | 743.97 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.96 Million | 2371.00 | - | - | - |
Cost and Expenses | 3.98 Million | 648.53 Thousand | 1.05 Million | 780.92 Thousand | 749.02 Thousand | 5.66 Million |
Operating Income | -3.98 Million | -823.98 Thousand | -1.05 Million | -780.92 Thousand | -749.03 Thousand | -5.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | -175.45 Thousand | -1.00 | -3.00 | -3.00 | -2.00 |
Earnings before Tax | -25.44 Million | -2.43 Million | -20.73 Million | -811.42 Thousand | -748.41 Thousand | -5.72 Million |
Net Income | -25.44 Million | -2.44 Million | -20.74 Million | -810 Thousand | -750 Thousand | -5.72 Million |
Earnings Per Share Basic | - | 0.02 | -0.24 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | 0.02 | -0.24 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 75.92 Million | 110.91 Million | 84.83 Million | 51.91 Million | 54.03 Million | 46.79 Million |
Weighted Average Shares Outstanding (Diluted) | 75.92 Million | 110.91 Million | 84.83 Million | 51.91 Million | 54.03 Million | 46.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -694.26 Thousand | -113.95 Thousand | -775.87 Thousand | -743.98 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BINO
6187
6873
TOA
CRZY
4966