PLN 7.36
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 553.42 Million | 590.79 Million | 602.36 Million | 394.94 Million | 376.61 Million | 346.11 Million |
Total Current Assets | 445.48 Million | 486.2 Million | 516.82 Million | 326.4 Million | 325.7 Million | 315.6 Million |
Cash And Short Term Investments | 69.92 Million | 38.83 Million | 38.85 Million | 33.96 Million | 17.46 Million | 15.14 Million |
Cash and Cash Equivalents | 69.92 Million | 38.83 Million | 38.85 Million | 33.96 Million | 17.46 Million | 15.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 83.15 Million | 104.61 Million | 89.84 Million | 65.93 Million | 70.9 Million | 61.89 Million |
Inventory | 292.4 Million | 341.16 Million | 369.25 Million | 219.35 Million | 232.73 Million | 226.25 Million |
Other Current Assets | 13.88 Million | 1.59 Million | 8.07 Million | 2.23 Million | 1.49 Million | 74.2 Million |
Total Non-Current Assets | 107.94 Million | 104.59 Million | 85.54 Million | 68.53 Million | 50.91 Million | 30.51 Million |
Net PPE | 98.27 Million | 94.39 Million | 76.27 Million | 60.29 Million | 43.58 Million | 23.42 Million |
Good Will And Intangible Assets | 5.07 Million | 5.44 Million | 4.73 Million | 4.61 Million | 4.3 Million | 3.73 Million |
Good Will | 723 Thousand | 830 Thousand | 835 Thousand | 751 Thousand | 713 Thousand | 717 Thousand |
Intangible Assets | 4.34 Million | 4.61 Million | 3.89 Million | 3.86 Million | 3.59 Million | 3.01 Million |
Long-Term Investments | 48 Thousand | 52 Thousand | 51 Thousand | 52 Thousand | 47 Thousand | 405 Thousand |
Tax Assets | 4.55 Million | 4.7 Million | 4.47 Million | 3.56 Million | 2.98 Million | 2.95 Million |
Other Non Current Assets | -1.00 | - | - | - | - | 1000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 133.47 Million | 220.1 Million | 301.68 Million | 157.2 Million | 148.18 Million | 161.41 Million |
Total Current Liabilities | 106.88 Million | 184.57 Million | 272.16 Million | 129.43 Million | 129.63 Million | 158.59 Million |
Account Payables | 73.18 Million | 82.15 Million | 135.27 Million | 64.54 Million | 53.83 Million | 58.79 Million |
Tax Payables | 3.1 Million | 11.98 Million | 14.51 Million | 12.49 Million | 5.83 Million | 4.72 Million |
Short Term Debt | 6.45 Million | 73.71 Million | 96.07 Million | 35.18 Million | 58.22 Million | 82.85 Million |
Deferred Revenue | 2.59 Million | 2.58 Million | 26.15 Million | 23.56 Million | 14.53 Million | 4.72 Million |
Other Current Liabilities | 24.64 Million | 26.11 Million | 14.66 Million | 6.13 Million | 3.03 Million | 12.22 Million |
Total Non Current Liabilities | 26.59 Million | 35.53 Million | 29.51 Million | 27.77 Million | 18.55 Million | 2.82 Million |
Long-Term Debt | 25.47 Million | 34.38 Million | 28.46 Million | 27.1 Million | 17.99 Million | 2.42 Million |
Deferred Revenue Non Current | - | - | 678 Thousand | -6.36 Million | -4.61 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 714 Thousand | 601 Thousand | 54 Thousand | 672 Thousand | 558 Thousand | 402 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 419.95 Million | 370.69 Million | 547.17 Million | 237.73 Million | 228.42 Million | 184.69 Million |
Stock Holders Equity | 419.95 Million | 370.69 Million | 300.67 Million | 46.87 Million | 234.69 Million | 190.96 Million |
Common Stock | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Retained Earnings | 385.03 Million | 316.71 Million | 246.49 Million | 190.86 Million | 176.52 Million | 147.4 Million |
Accumulated other comprehensive income | -8.26 Million | 10.79 Million | 11 Million | 3.69 Million | 8.72 Million | -5.88 Million |
Common Stock Equity | 419.95 Million | 370.69 Million | 300.67 Million | 46.87 Million | 234.69 Million | 190.96 Million |
Capital Lease Obligation | 25.47 Million | 25.83 Million | 27.58 Million | 30.78 Million | 21.51 Million | 3.22 Million |
Total Investments | 48 Thousand | 52 Thousand | 51 Thousand | 52 Thousand | 47 Thousand | 405 Thousand |
Total Debt | 31.93 Million | 108.1 Million | 124.53 Million | 62.29 Million | 76.21 Million | 85.27 Million |
Net Debt | -37.99 Million | 69.26 Million | 85.68 Million | 28.32 Million | 58.75 Million | 70.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 672.81 Million | 580.64 Million | 553.42 Million | 553.42 Million | 533.09 Million | 535.87 Million |
Total Current Assets | 563.42 Million | 473.25 Million | 445.48 Million | 445.48 Million | 431.81 Million | 437.95 Million |
Cash And Short Term Investments | 53.72 Million | 89.76 Million | 69.92 Million | 69.92 Million | 34.39 Million | 24.8 Million |
Cash and Cash Equivalents | 53.72 Million | 89.76 Million | 69.92 Million | 69.92 Million | 34.39 Million | 24.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.76 Million | 102.56 Million | 83.15 Million | 83.15 Million | 95.19 Million | 88.45 Million |
Inventory | 389.94 Million | 277.99 Million | 292.4 Million | 292.4 Million | 295.88 Million | 316.62 Million |
Other Current Assets | 119.76 Million | 2.93 Million | 13.88 Million | 13.88 Million | 1.72 Million | 1.52 Million |
Total Non-Current Assets | 109.38 Million | 107.38 Million | 107.94 Million | 107.94 Million | 101.28 Million | 97.92 Million |
Net PPE | 99.3 Million | 96.61 Million | 98.27 Million | 98.27 Million | 90.89 Million | 87.94 Million |
Good Will And Intangible Assets | 5.11 Million | 5.29 Million | 5.07 Million | 5.07 Million | 5.26 Million | 5.15 Million |
Good Will | 725 Thousand | 722 Thousand | 723 Thousand | 723 Thousand | 786 Thousand | 739 Thousand |
Intangible Assets | 4.39 Million | 4.57 Million | 4.34 Million | 4.34 Million | 4.48 Million | 4.41 Million |
Long-Term Investments | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 51 Thousand | 49 Thousand |
Tax Assets | 4.91 Million | 5.43 Million | 4.55 Million | 4.55 Million | 5.07 Million | 4.77 Million |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 216.03 Million | 145.01 Million | 133.47 Million | 133.47 Million | 115.67 Million | 147.32 Million |
Total Current Liabilities | 193.22 Million | 120.35 Million | 106.88 Million | 106.88 Million | 99.74 Million | 125.51 Million |
Account Payables | 155.65 Million | 79.71 Million | 73.18 Million | 73.18 Million | 65.01 Million | 65.92 Million |
Tax Payables | 3.25 Million | 4.57 Million | 3.1 Million | 3.1 Million | 10.06 Million | 9.72 Million |
Short Term Debt | 7.97 Million | 6.46 Million | 6.45 Million | 6.45 Million | 6.5 Million | 35.51 Million |
Deferred Revenue | 4.31 Million | 3.43 Million | 2.59 Million | 2.59 Million | 26.68 Million | 22.74 Million |
Other Current Liabilities | 25.28 Million | 30.74 Million | 24.64 Million | 24.64 Million | 1.54 Million | 1.32 Million |
Total Non Current Liabilities | 22.8 Million | 24.66 Million | 26.59 Million | 26.59 Million | 15.93 Million | 21.81 Million |
Long-Term Debt | 21.38 Million | 23.23 Million | 25.47 Million | 25.47 Million | 14.66 Million | 20.77 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | 566 Thousand | 566 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 708 Thousand | 711 Thousand | 714 Thousand | 714 Thousand | 45 Thousand | 33 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 456.78 Million | 435.63 Million | 419.95 Million | 419.95 Million | 417.41 Million | 388.55 Million |
Stock Holders Equity | 456.78 Million | 435.63 Million | 419.95 Million | 419.95 Million | 417.41 Million | 388.55 Million |
Common Stock | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million | 7.5 Million |
Retained Earnings | 421.67 Million | 401.29 Million | 385.03 Million | 385.03 Million | 370.15 Million | 350.16 Million |
Accumulated other comprehensive income | -8.07 Million | -8.84 Million | -8.26 Million | -8.26 Million | 4.08 Million | -4.79 Million |
Common Stock Equity | 456.78 Million | 435.63 Million | 419.95 Million | 419.95 Million | 417.41 Million | 388.55 Million |
Capital Lease Obligation | 21.38 Million | 23.23 Million | 25.47 Million | 25.47 Million | 21.16 Million | 22.73 Million |
Total Investments | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 51 Thousand | 49 Thousand |
Total Debt | 29.36 Million | 29.69 Million | 31.93 Million | 31.93 Million | 21.16 Million | 56.29 Million |
Net Debt | -24.35 Million | -60.06 Million | -37.99 Million | -37.99 Million | -13.22 Million | 31.48 Million |
CRZY
4966
EFRGF
ABR-PE
PLAN
EVRI