PLN 2.37
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2019.00 | 139.54 Thousand | 492.49 Thousand | 687.5 Thousand | 351.83 Thousand | 110.28 Thousand |
Cost of Revenue | 81.03 Thousand | 95.78 Thousand | 185.89 Thousand | 31.18 Thousand | 18.25 Thousand | 25.55 Thousand |
Gross Profit | -79.01 Thousand | 43.76 Thousand | 306.59 Thousand | 656.32 Thousand | 333.58 Thousand | 84.73 Thousand |
Operating Expenses | 7.82 Million | 825.9 Thousand | 3.38 Million | 3.92 Million | 2.04 Million | 2.49 Million |
Selling, General and Administrative Expenses | 3.25 Million | 839.04 Thousand | 1.72 Million | 848.87 Thousand | 711.84 Thousand | 1.31 Million |
Research and Development Expenses | 13.25 Million | 1.19 Million | 5.11 Million | - | - | - |
Other Expenses | -75.05 Thousand | 825.9 Thousand | 1.65 Million | 3.07 Million | 1.33 Million | 1.17 Million |
Cost and Expenses | 7.9 Million | 921.68 Thousand | 3.56 Million | 3.95 Million | 2.06 Million | 2.51 Million |
Operating Income | -7.9 Million | -782.14 Thousand | -3.07 Million | -3.26 Million | -1.7 Million | -2.4 Million |
Interest Expense | 515.00 | 1365.00 | 5178.28 | 31.79 Thousand | 51.38 Thousand | 19.33 Thousand |
Income Tax Expense | - | -11.96 Thousand | -11.96 Thousand | 65.46 Thousand | 24 Thousand | -5535.65 |
Earnings before Tax | -7.9 Million | -783.5 Thousand | -10.69 Million | -5.24 Million | -1.53 Million | -2.42 Million |
Net Income | -7.88 Million | -771.54 Thousand | -10.68 Million | -5.3 Million | -1.56 Million | -2.34 Million |
Earnings Per Share Basic | -0.39 | -0.05 | -0.64 | -0.32 | -0.11 | -0.18 |
Earnings Per Share Diluted | -0.39 | -0.05 | -0.64 | -0.32 | -0.11 | -0.18 |
Weighted Average Shares Outstanding | 20.09 Million | 16.74 Million | 16.74 Million | 16.74 Million | 13.95 Million | 12.97 Million |
Weighted Average Shares Outstanding (Diluted) | 20.09 Million | 16.74 Million | 16.74 Million | 16.74 Million | 13.95 Million | 13.03 Million |
Gross Margin | -39.14 | 0.31 | 0.62 | 0.95 | 0.95 | 0.77 |
EBIT Margin | -3898.10 | -5.16 | -11.19 | -7.42 | -4.25 | -21.29 |
Profit Margin | -3907.79 | -5.53 | -21.69 | -7.72 | -4.44 | -21.26 |
EBITDA | -7.87 Million | -719.95 Thousand | -10.62 Million | -5.05 Million | -1.27 Million | -2.64 Million |
Earnings Before Tax Margin | -3913.77 | -5.60 | -6.24 | -4.75 | -4.86 | -21.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 2000.00 | -6981.00 | 2019.00 | 6000.00 | -26 Thousand |
Cost of Revenue | -8000.00 | 1.05 Million | 296.96 Thousand | 3.36 Million | 236 Thousand | 112 Thousand |
Gross Profit | 8000.00 | -1.05 Million | -303.94 Thousand | -3.36 Million | -230 Thousand | -138 Thousand |
Operating Expenses | 1.41 Million | 241 Thousand | 3.21 Million | 13.26 Million | 1.25 Million | 1.51 Million |
Selling, General and Administrative Expenses | 226 Thousand | 220 Thousand | 323.87 Thousand | - | 14 Thousand | 1.28 Million |
Research and Development Expenses | - | - | 13.25 Million | - | - | - |
Other Expenses | 1.41 Million | -21 Thousand | - | -75.05 Thousand | -4000.00 | - |
Cost and Expenses | 1.4 Million | 1.29 Million | 3.51 Million | 16.63 Million | 1.49 Million | 1.62 Million |
Operating Income | -1.35 Million | -1.29 Million | -2.92 Million | -16.63 Million | -1.48 Million | -1.64 Million |
Interest Expense | 5000.00 | - | - | 515.00 | 1000.00 | - |
Income Tax Expense | -1.12 Million | -8000.00 | 95.63 Thousand | -16.36 Thousand | -15 Thousand | -59 Thousand |
Earnings before Tax | -1.35 Million | -1.29 Million | -2.92 Million | -7.9 Million | -1.48 Million | -1.64 Million |
Net Income | -1.35 Million | -1.28 Million | -3.01 Million | -7.88 Million | -1.45 Million | -1.59 Million |
Earnings Per Share Basic | -0.06 | -0.07 | -0.19 | - | -0.07 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.07 | -0.15 | - | -0.07 | -0.07 |
Weighted Average Shares Outstanding | 24.22 Million | 19.56 Million | 15.68 Million | 19.56 Million | 20.09 Million | 23.44 Million |
Weighted Average Shares Outstanding (Diluted) | 24.22 Million | 19.56 Million | 20.09 Million | 19.56 Million | 20.09 Million | 23.44 Million |
Gross Margin | - | -527.00 | 43.54 | -1667.93 | -38.33 | 5.31 |
EBIT Margin | - | -643.00 | 409.61 | - | -246.33 | 63.04 |
Profit Margin | - | -643.50 | 432.58 | -3907.79 | -242.50 | 61.15 |
EBITDA | -1.34 Million | -1.28 Million | -2.85 Million | - | -1.47 Million | -1.63 Million |
Earnings Before Tax Margin | - | -647.50 | 418.55 | -8238.28 | -247.83 | 63.38 |
WHY
MARBLE
CYMHF
BINV
ICUCW
W5