BioInvent International AB (publ) (BINV.ST)
SEK 39.75
(2.45%)
SEK 39.75
(2.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 71.46 Million | 326.12 Million | 19.38 Million | 147.37 Million | 93.74 Million | 38.54 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 71.46 Million | 326.12 Million | 19.38 Million | 147.37 Million | 93.74 Million | 38.54 Million |
| Operating Expenses | 441.4 Million | 376.59 Million | 297.54 Million | 222.32 Million | 230.74 Million | 161.63 Million |
| Selling, General and Administrative Expenses | 51.6 Million | 50.75 Million | 39.43 Million | 31.63 Million | 29.09 Million | 27.95 Million |
| Research and Development Expenses | 390.43 Million | 325.92 Million | 258.33 Million | 191.42 Million | 207.89 Million | 140.18 Million |
| Other Expenses | -637 Thousand | -81 Thousand | -226 Thousand | -731 Thousand | -6.24 Million | -6.5 Million |
| Cost and Expenses | 441.4 Million | 376.59 Million | 297.54 Million | 222.32 Million | 230.74 Million | 161.63 Million |
| Operating Income | -369.94 Million | -50.92 Million | -278.35 Million | -75.47 Million | -137.84 Million | -123.23 Million |
| Interest Expense | 638 Thousand | 650 Thousand | 517 Thousand | 336 Thousand | 482 Thousand | 6000.00 |
| Income Tax Expense | 204 Thousand | -8.41 Million | 517 Thousand | 336 Thousand | 482 Thousand | -72 Thousand |
| Earnings before Tax | -330.1 Million | -42.5 Million | -278.44 Million | -76.33 Million | -138.63 Million | -123.16 Million |
| Net Income | -330.3 Million | -34.08 Million | -278.96 Million | -76.66 Million | -139.11 Million | -123.16 Million |
| Earnings Per Share Basic | -5.02 | -0.55 | -5.15 | -2.67 | -7.53 | -9.07 |
| Earnings Per Share Diluted | -5.02 | -0.55 | -5.15 | -2.67 | -7.53 | -8.91 |
| Weighted Average Shares Outstanding | 65.79 Million | 61.52 Million | 54.16 Million | 28.71 Million | 18.46 Million | 13.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.79 Million | 61.52 Million | 54.16 Million | 28.71 Million | 18.46 Million | 13.82 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -4.38 | -0.08 | -13.58 | -0.43 | -1.35 | -3.06 |
| Profit Margin | -4.62 | -0.10 | -14.39 | -0.52 | -1.48 | -3.20 |
| EBITDA | -312.7 Million | -27.12 Million | -263.31 Million | -63.99 Million | -126.53 Million | -118.09 Million |
| Earnings Before Tax Margin | -5.18 | -0.16 | -14.36 | -0.51 | -1.47 | -3.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 12.76 Million | 4.61 Million | 5.94 Million | 15.31 Million | 71.46 Million | 26.79 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 12.76 Million | 4.61 Million | 5.94 Million | 15.31 Million | 71.46 Million | 26.79 Million |
| Operating Expenses | 115.45 Million | 148.19 Million | 90.97 Million | 122.17 Million | 425.28 Million | 108.27 Million |
| Selling, General and Administrative Expenses | 7.98 Million | 9.59 Million | 8.59 Million | 10.57 Million | - | 11.28 Million |
| Research and Development Expenses | 107.46 Million | 138.59 Million | 82.38 Million | 111.59 Million | - | 96.87 Million |
| Other Expenses | - | -141 Thousand | - | - | - | - |
| Cost and Expenses | 120.28 Million | 153.07 Million | 95.68 Million | 126.73 Million | 442.04 Million | 108.27 Million |
| Operating Income | -107.52 Million | -148.46 Million | -89.74 Million | -111.41 Million | -370.57 Million | -81.48 Million |
| Interest Expense | - | - | - | - | 638 Thousand | - |
| Income Tax Expense | 28 Thousand | 28 Thousand | 31 Thousand | 204 Thousand | 204 Thousand | -10.39 Million |
| Earnings before Tax | -97.21 Million | -137.27 Million | -77.91 Million | -96.95 Million | -330.1 Million | -71.08 Million |
| Net Income | -97.24 Million | -137.3 Million | -77.94 Million | -97.15 Million | -330.3 Million | -71.08 Million |
| Earnings Per Share Basic | -1.48 | -2.09 | -1.18 | -1.48 | - | -1.08 |
| Earnings Per Share Diluted | -1.48 | -2.09 | -1.18 | -1.48 | - | -1.08 |
| Weighted Average Shares Outstanding | 65.8 Million | 65.8 Million | 65.8 Million | 65.79 Million | 65.79 Million | 65.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.8 Million | 65.8 Million | 65.8 Million | 65.79 Million | 65.79 Million | 65.8 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -7.24 | -31.14 | -14.31 | -6.98 | - | -3.27 |
| Profit Margin | -7.62 | -29.78 | -13.12 | -6.34 | -4.62 | -2.65 |
| EBITDA | -92.38 Million | -143.58 Million | -85.03 Million | -106.85 Million | - | -87.64 Million |
| Earnings Before Tax Margin | -8.42 | -32.20 | -15.10 | -7.27 | -5.19 | -3.04 |
ICUCW
W5
NNG
014830
008350
DEG