AUD 1.79
(-2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.58 Thousand | 26.7 Thousand | 31.83 Thousand | 35.75 Thousand | 11.88 Thousand | 1.17 Million |
Cost of Revenue | - | -145.44 Thousand | -552.93 Thousand | -599.16 Thousand | -98.14 Thousand | -82.7 Thousand |
Gross Profit | 23.58 Thousand | 172.14 Thousand | 584.77 Thousand | 634.91 Thousand | 110.03 Thousand | 1.25 Million |
Operating Expenses | 25.74 Million | 19.37 Million | 9.49 Million | 4.99 Million | 3.96 Million | 3.08 Million |
Selling, General and Administrative Expenses | 25.74 Million | 19.37 Million | 9.49 Million | 4.99 Million | 3.96 Million | 3.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.23 Million | 552.93 Thousand | 260.54 Thousand | 287.3 Thousand | 1.23 Million |
Cost and Expenses | 28.35 Million | 21.72 Million | 11.13 Million | 5.63 Million | 4.3 Million | 3.26 Million |
Operating Income | -28.33 Million | -21.69 Million | -11.1 Million | -5.59 Million | -4.28 Million | -2.09 Million |
Interest Expense | 16.23 Thousand | 89.9 Thousand | 161.78 Thousand | 102.96 Thousand | 14.2 Thousand | - |
Income Tax Expense | - | -1.00 | -1.00 | 4.00 | -3.00 | 2.00 |
Earnings before Tax | -17.21 Million | -19 Million | -10.53 Million | -5.25 Million | -3.97 Million | -2 Million |
Net Income | -17.21 Million | -19 Million | -10.53 Million | -5.25 Million | -3.97 Million | -2 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.51 Billion | 1.36 Billion | 1.26 Billion | 1.09 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.51 Billion | 1.36 Billion | 1.26 Billion | 1.13 Billion | 1.13 Billion |
Gross Margin | 1.00 | 6.45 | 18.37 | 17.76 | 9.26 | 1.07 |
EBIT Margin | -619.08 | -724.35 | -297.29 | -138.77 | -332.37 | -1.63 |
Profit Margin | -730.17 | -711.67 | -331.00 | -146.86 | -334.43 | -1.72 |
EBITDA | -14.59 Million | -16.55 Million | -8.73 Million | -4.51 Million | -3.62 Million | -1.31 Million |
Earnings Before Tax Margin | -1201.29 | -812.55 | -348.82 | -156.57 | -360.70 | -1.79 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.58 Thousand | -1.47 Million | 19.35 Thousand | 13.2 Thousand | 26.7 Thousand | 13.5 Thousand |
Cost of Revenue | - | - | -1.49 Million | -114.04 Thousand | -145.44 Thousand | -31.39 Thousand |
Gross Profit | 23.58 Thousand | -1.47 Million | 1.51 Million | 127.25 Thousand | 172.14 Thousand | 44.89 Thousand |
Operating Expenses | 25.74 Million | 15.32 Million | 10.42 Million | 11.82 Million | 19.37 Million | 7.54 Million |
Selling, General and Administrative Expenses | - | 15.32 Million | 10.42 Million | 11.82 Million | - | 7.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.09 Million | - | - | - | -1.23 Million | - |
Cost and Expenses | 28.35 Million | 15.32 Million | 11.65 Million | 13.06 Million | 21.72 Million | 8.65 Million |
Operating Income | -28.33 Million | -16.8 Million | -11.63 Million | -13.05 Million | -21.69 Million | -8.64 Million |
Interest Expense | 16.23 Thousand | - | 43.81 Thousand | 32.8 Thousand | 89.9 Thousand | 57.09 Thousand |
Income Tax Expense | -3.00 | 3.00 | 4.00 | - | -1.00 | -1.00 |
Earnings before Tax | -17.21 Million | -10.19 Million | -7.02 Million | -11.56 Million | -19 Million | -7.44 Million |
Net Income | -17.21 Million | -10.19 Million | -7.02 Million | -11.56 Million | -19 Million | -7.44 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.93 Billion | 1.78 Billion | 1.58 Billion | 1.51 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.93 Billion | 1.78 Billion | 1.58 Billion | 1.51 Billion | 1.45 Billion |
Gross Margin | 1.00 | 1.00 | 78.22 | 9.64 | 6.45 | 3.32 |
EBIT Margin | - | 11.65 | -537.47 | -894.82 | - | -557.65 |
Profit Margin | -730.17 | 6.93 | -362.76 | -875.65 | -711.67 | -551.33 |
EBITDA | - | -17.15 Million | -10.4 Million | -11.81 Million | - | -7.52 Million |
Earnings Before Tax Margin | -1201.29 | 11.41 | -601.37 | -988.77 | -812.55 | -640.22 |
BINV
ICUCW
W5
WHRL4
014830
008350