AUD 1.79
(-2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 445.6 Million | 311.6 Million | 227.34 Million | 79.76 Million | 33.63 Million |
Total Current Assets | 880.72 Million | 116.58 Million | 66.96 Million | 73.58 Million | 28.67 Million | 2.11 Million |
Cash And Short Term Investments | 867.17 Million | 112.7 Million | 63.49 Million | 70.94 Million | 28.15 Million | 1.33 Million |
Cash and Cash Equivalents | 867.17 Million | 112.7 Million | 63.49 Million | 70.94 Million | 28.15 Million | 1.33 Million |
Short Term Investments | 180.53 Million | - | - | - | - | - |
Net Receivables | 10.59 Million | 1.76 Million | 1.87 Million | 1.5 Million | 428.34 Thousand | 359.56 Thousand |
Inventory | 191.51 Thousand | 179.49 Thousand | 279.07 Thousand | 206.65 Thousand | 87.75 Thousand | 10.99 Thousand |
Other Current Assets | 2.76 Million | 1.93 Million | 1.3 Million | 924.93 Thousand | 1797.00 | 404.64 Thousand |
Total Non-Current Assets | 433.88 Million | 329.01 Million | 244.64 Million | 153.76 Million | 51.09 Million | 31.51 Million |
Net PPE | 45.17 Million | 12.66 Million | 10.65 Million | 8.8 Million | 1.95 Million | 31.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.52 Million | 8.64 Million | 24.86 Thousand | 111.87 Thousand | 201.27 Thousand | 115.1 Thousand |
Tax Assets | - | - | - | 30.44 Million | - | - |
Other Non Current Assets | 385.17 Million | 307.71 Million | 233.96 Million | 114.4 Million | 48.93 Million | -31.51 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 38.65 Million | 29.54 Million | 23.46 Million | 51.71 Million | 4.53 Million | 14.01 Million |
Total Current Liabilities | 28.86 Million | 26 Million | 19.58 Million | 18.3 Million | 3.11 Million | 14.01 Million |
Account Payables | 7.25 Million | 14.35 Million | 16.8 Million | 15.95 Million | 2.79 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 747.11 Thousand | 511.81 Thousand | 420.74 Thousand | 353.21 Thousand | 115.86 Thousand | -12.7 Million |
Deferred Revenue | - | - | - | - | - | 12.7 Million |
Other Current Liabilities | 20.85 Million | 11.13 Million | 2.36 Million | 2 Million | 195.88 Thousand | 12.86 Million |
Total Non Current Liabilities | 9.79 Million | 3.54 Million | 3.88 Million | 33.4 Million | 1.42 Million | - |
Long-Term Debt | 7.37 Million | 1.17 Million | 1.47 Million | 1.87 Million | 399.81 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.42 Million | 2.36 Million | 2.4 Million | 1.08 Million | 1.02 Million | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 1.27 Billion | 416.05 Million | 288.14 Million | 175.63 Million | 75.23 Million | 19.61 Million |
Stock Holders Equity | 1.27 Billion | 416.05 Million | 288.14 Million | 175.63 Million | 75.23 Million | 19.61 Million |
Common Stock | 1.37 Billion | 503.07 Million | 356.7 Million | 235.89 Million | 130.71 Million | 70.78 Million |
Retained Earnings | -108.35 Million | -91.13 Million | -72.13 Million | -61.59 Million | -56.34 Million | -52.58 Million |
Accumulated other comprehensive income | 6.82 Million | 4.11 Million | 3.56 Million | 1.33 Million | 862.6 Thousand | 1.41 Million |
Common Stock Equity | 1.27 Billion | 416.05 Million | 288.14 Million | 175.63 Million | 75.23 Million | 19.61 Million |
Capital Lease Obligation | 7.37 Million | 1.17 Million | 1.47 Million | 1.87 Million | 399.81 Thousand | - |
Total Investments | 3.52 Million | 8.64 Million | 24.86 Thousand | 111.87 Thousand | 201.27 Thousand | 115.1 Thousand |
Total Debt | 8.11 Million | 1.68 Million | 1.89 Million | 2.22 Million | 515.67 Thousand | - |
Net Debt | -859.05 Million | -111.02 Million | -61.59 Million | -68.72 Million | -27.63 Million | -1.33 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.31 Billion | 716.54 Million | 445.6 Million | 445.6 Million | 436.19 Million |
Total Current Assets | 880.72 Million | 880.72 Million | 349.57 Million | 116.58 Million | 116.58 Million | 163.65 Million |
Cash And Short Term Investments | 867.17 Million | 867.17 Million | 342.72 Million | 112.7 Million | 112.7 Million | 161.7 Million |
Cash and Cash Equivalents | 867.17 Million | 867.17 Million | 342.72 Million | 112.7 Million | 112.7 Million | 161.7 Million |
Short Term Investments | 180.53 Million | 180.53 Million | - | - | - | - |
Net Receivables | 10.59 Million | 10.59 Million | 4.75 Million | 1.76 Million | 1.76 Million | 809.03 Thousand |
Inventory | 191.51 Thousand | 191.51 Thousand | 108.04 Thousand | 179.49 Thousand | 179.49 Thousand | 142.96 Thousand |
Other Current Assets | 2.76 Million | 2.76 Million | 1.97 Million | 1.93 Million | 1.93 Million | 1 Million |
Total Non-Current Assets | 433.88 Million | 433.88 Million | 366.97 Million | 329.01 Million | 329.01 Million | 272.53 Million |
Net PPE | 45.17 Million | 45.17 Million | 11.01 Million | 12.66 Million | 12.66 Million | 10.6 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.52 Million | 3.52 Million | 6.7 Million | 8.64 Million | 8.64 Million | 15.53 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 385.17 Million | 385.17 Million | 349.25 Million | 307.71 Million | 307.71 Million | 261.91 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 38.65 Million | 38.65 Million | 15.67 Million | 29.54 Million | 29.54 Million | 10.62 Million |
Total Current Liabilities | 28.86 Million | 28.86 Million | 12.15 Million | 26 Million | 26 Million | 6.74 Million |
Account Payables | 7.25 Million | 7.25 Million | 4.69 Million | 14.35 Million | 14.35 Million | 4.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 747.11 Thousand | 747.11 Thousand | 712.64 Thousand | 511.81 Thousand | 511.81 Thousand | 496.18 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.85 Million | 20.85 Million | 6.73 Million | 11.13 Million | 11.13 Million | 1.36 Million |
Total Non Current Liabilities | 9.79 Million | 9.79 Million | 3.51 Million | 3.54 Million | 3.54 Million | 3.88 Million |
Long-Term Debt | 7.37 Million | 7.37 Million | 1 Million | 1.17 Million | 1.17 Million | 1.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.42 Million | 2.42 Million | 2.51 Million | 2.36 Million | 2.36 Million | 2.45 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.27 Billion | 1.27 Billion | 700.87 Million | 416.05 Million | 416.05 Million | 425.56 Million |
Stock Holders Equity | 1.27 Billion | 1.27 Billion | 700.87 Million | 416.05 Million | 416.05 Million | 425.56 Million |
Common Stock | 1.37 Billion | 1.37 Billion | 798.12 Million | 503.07 Million | 503.07 Million | 503.08 Million |
Retained Earnings | -108.35 Million | -108.35 Million | -98.15 Million | -91.13 Million | -91.13 Million | -79.57 Million |
Accumulated other comprehensive income | 6.82 Million | 6.82 Million | 909.31 Thousand | 4.11 Million | 4.11 Million | 2.05 Million |
Common Stock Equity | 1.27 Billion | 1.27 Billion | 700.87 Million | 416.05 Million | 416.05 Million | 425.56 Million |
Capital Lease Obligation | 7.37 Million | 7.37 Million | 1 Million | 1.17 Million | 1.17 Million | 1.43 Million |
Total Investments | 3.52 Million | 3.52 Million | 6.7 Million | 8.64 Million | 8.64 Million | 15.53 Thousand |
Total Debt | 8.11 Million | 8.11 Million | 1.71 Million | 1.68 Million | 1.68 Million | 1.92 Million |
Net Debt | -859.05 Million | -859.05 Million | -341.01 Million | -111.02 Million | -111.02 Million | -159.77 Million |
BINV
ICUCW
W5
WHRL4
014830
008350