PLN 2.37
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.63 Million | 19.19 Million | 20.3 Million | 30.03 Million | 26.37 Million | 27.03 Million |
Total Current Assets | 836.12 Thousand | 2.92 Million | 5.08 Million | 11.12 Million | 2.25 Million | 4.88 Million |
Cash And Short Term Investments | 537.61 Thousand | 2.47 Million | 3.99 Million | 10.32 Million | 2.02 Million | 4.57 Million |
Cash and Cash Equivalents | 537.61 Thousand | 2.47 Million | 3.99 Million | 10.32 Million | 1.92 Million | 4.57 Million |
Short Term Investments | - | 1.55 Million | - | - | 102.19 Thousand | - |
Net Receivables | 57.89 Thousand | 396.58 Thousand | 523.73 Thousand | 758.69 Thousand | 218.56 Thousand | 1.00 |
Inventory | 63.37 Thousand | 46.47 Thousand | 48.35 Thousand | 0.22 | 433.00 | 11.21 Thousand |
Other Current Assets | 177.24 Thousand | 1.00 | 2.00 | 44.44 Thousand | 11.4 Thousand | 299.38 Thousand |
Total Non-Current Assets | 7.79 Million | 16.26 Million | 15.21 Million | 18.91 Million | 24.12 Million | 22.15 Million |
Net PPE | 485.88 Thousand | 445.37 Thousand | 765.82 Thousand | 1.04 Million | 1.26 Million | 764.05 Thousand |
Good Will And Intangible Assets | 7.3 Million | 15.78 Million | 14.42 Million | 17.85 Million | 22.83 Million | 21.05 Million |
Good Will | - | - | - | 2.39 Million | 4.38 Million | 5.57 Million |
Intangible Assets | 7.3 Million | 15.78 Million | 14.42 Million | 15.45 Million | 18.45 Million | 15.48 Million |
Long-Term Investments | - | 37.96 Thousand | 2000.00 | 1000.00 | -101.19 Thousand | 300 Thousand |
Tax Assets | - | -37.96 Thousand | -2000.00 | -1000.00 | 102.19 Thousand | -300 Thousand |
Other Non Current Assets | - | 37.96 Thousand | 25.34 Thousand | 15.7 Thousand | 14.8 Thousand | 333.96 Thousand |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 1.49 Million | 11.41 Million | 11.93 Million | 11.26 Million | 13.06 Million | 11.51 Million |
Total Current Liabilities | 1.49 Million | 1.42 Million | 4.5 Million | 782.46 Thousand | 523.33 Thousand | 563.89 Thousand |
Account Payables | 194.2 Thousand | 202.67 Thousand | 280.22 Thousand | 131.36 Thousand | 75.2 Thousand | 94.75 Thousand |
Tax Payables | 216.64 Thousand | 155.2 Thousand | 123.73 Thousand | 138 Thousand | 36.63 Thousand | 123.92 Thousand |
Short Term Debt | - | 139.17 Thousand | 146.14 Thousand | 173.75 Thousand | 221.4 Thousand | 45.55 Thousand |
Deferred Revenue | - | - | 4.03 Million | -173.75 Thousand | 211.45 Thousand | 374.6 Thousand |
Other Current Liabilities | 1.29 Million | 1.08 Million | 47.93 Thousand | 651.1 Thousand | 15.27 Thousand | 48.98 Thousand |
Total Non Current Liabilities | - | 9.99 Million | 7.43 Million | 10.48 Million | 12.54 Million | 10.94 Million |
Long-Term Debt | - | - | 139.17 Thousand | 285.31 Thousand | 430.71 Thousand | -10.77 Million |
Deferred Revenue Non Current | - | 9.99 Million | 7.29 Million | 10.19 Million | 12.1 Million | 10.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 0.94 | 0.53 | 0.58 | 10.8 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 5.15 Million | 7.78 Million | 8.36 Million | 18.76 Million | 13.3 Million | 15.52 Million |
Stock Holders Equity | 4.47 Million | 7.08 Million | 7.73 Million | 17.65 Million | 12.26 Million | 14.21 Million |
Common Stock | 20.09 Million | 16.74 Million | 16.74 Million | 16.74 Million | 13.95 Million | 12.97 Million |
Retained Earnings | -38.2 Million | -30.32 Million | -26.23 Million | -16.22 Million | -11.03 Million | -9.06 Million |
Accumulated other comprehensive income | -12.39 Million | -8.69 Million | -12.13 Million | -12.22 Million | -12.3 Million | -8.96 Million |
Common Stock Equity | 4.47 Million | 7.08 Million | 7.73 Million | 17.65 Million | 12.26 Million | 14.21 Million |
Capital Lease Obligation | - | 139.17 Thousand | 285.31 Thousand | 285.31 Thousand | 652.12 Thousand | 45.55 Thousand |
Total Investments | - | 37.96 Thousand | 2000.00 | 1000.00 | 1000.00 | 300 Thousand |
Total Debt | - | 139.17 Thousand | 285.31 Thousand | 285.31 Thousand | 652.12 Thousand | 45.55 Thousand |
Net Debt | -537.61 Thousand | -2.33 Million | -3.71 Million | -10.03 Million | -1.27 Million | -4.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.4 Million | 9.34 Million | 8.63 Million | 8.63 Million | 19.67 Million | 19.84 Million |
Total Current Assets | 2.59 Million | 1.42 Million | 836.12 Thousand | 836.12 Thousand | 1.74 Million | 2.51 Million |
Cash And Short Term Investments | 2.26 Million | 1.07 Million | 537.61 Thousand | 537.61 Thousand | 1.09 Million | 1.88 Million |
Cash and Cash Equivalents | 2.26 Million | 1.07 Million | 537.61 Thousand | 537.61 Thousand | 1.09 Million | 1.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59 Thousand | 58 Thousand | 57.89 Thousand | 192.91 Thousand | 89 Thousand | 86 Thousand |
Inventory | 8000.00 | 8000.00 | 63.37 Thousand | 63.37 Thousand | 9000.00 | 251 Thousand |
Other Current Assets | 319 Thousand | 283 Thousand | 177.24 Thousand | 42.22 Thousand | 556 Thousand | 289 Thousand |
Total Non-Current Assets | 8.8 Million | 7.91 Million | 7.79 Million | 7.79 Million | 17.93 Million | 17.32 Million |
Net PPE | 434 Thousand | 458 Thousand | 485.88 Thousand | 485.88 Thousand | 599 Thousand | 629 Thousand |
Good Will And Intangible Assets | 8.37 Million | 7.45 Million | - | - | 17.29 Million | 16.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.37 Million | 7.45 Million | - | - | 17.29 Million | 16.66 Million |
Long-Term Investments | - | - | - | - | 83 Thousand | - |
Tax Assets | - | - | - | - | -83 Thousand | - |
Other Non Current Assets | - | -1.00 | 7.3 Million | 7.3 Million | 38 Thousand | 38 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 4.19 Million | 3.12 Million | 1.49 Million | 1.49 Million | 11.8 Million | 11.73 Million |
Total Current Liabilities | 940 Thousand | 3.12 Million | 1.49 Million | 1.49 Million | 1.6 Million | 1.53 Million |
Account Payables | 196 Thousand | 292 Thousand | 194.2 Thousand | 194.2 Thousand | 296 Thousand | 326 Thousand |
Tax Payables | 356 Thousand | 230 Thousand | - | 216.64 Thousand | 211 Thousand | 191 Thousand |
Short Term Debt | - | - | - | - | 70 Thousand | 70 Thousand |
Deferred Revenue | - | - | - | - | 1.06 Million | 1.04 Million |
Other Current Liabilities | 744 Thousand | 2.83 Million | 1.29 Million | 1.29 Million | 168 Thousand | 93 Thousand |
Total Non Current Liabilities | 3.25 Million | 2.35 Million | - | - | 10.2 Million | 10.2 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 3.25 Million | 2.35 Million | - | - | 10.2 Million | 10.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | - | - | - | - |
Other Liabilities | - | -2.35 Million | - | - | - | - |
Total Equity | 7.2 Million | 3.86 Million | 5.15 Million | 5.15 Million | 7.87 Million | 8.1 Million |
Stock Holders Equity | 6.53 Million | 3.18 Million | 4.47 Million | 4.47 Million | 7.34 Million | 7.48 Million |
Common Stock | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million | 20.09 Million |
Retained Earnings | -40.85 Million | -39.49 Million | -38.2 Million | -38.2 Million | -35.3 Million | -33.73 Million |
Accumulated other comprehensive income | 27.91 Million | 23.21 Million | -12.39 Million | -12.39 Million | -12.67 Million | -12.04 Million |
Common Stock Equity | 6.53 Million | 3.18 Million | 4.47 Million | 4.47 Million | 7.34 Million | 7.48 Million |
Capital Lease Obligation | - | - | - | - | 70 Thousand | 70 Thousand |
Total Investments | - | - | - | - | 83 Thousand | - |
Total Debt | - | - | - | - | 70 Thousand | 70 Thousand |
Net Debt | -2.26 Million | -1.07 Million | -537.61 Thousand | -537.61 Thousand | -1.02 Million | -1.81 Million |
WHY
MARBLE
CYMHF
BINV
ICUCW
W5