USD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 3.05 Million | 3.12 Million | 4.15 Million | 1.68 Million | 2.64 Million |
Cost of Revenue | 2.03 Million | 3.41 Million | 2.36 Million | 2.15 Million | 1.37 Million | 2.02 Million |
Gross Profit | -412.84 Thousand | -359.41 Thousand | 762.48 Thousand | 2 Million | 313.12 Thousand | 614.32 Thousand |
Operating Expenses | 3.44 Million | 5.19 Million | 5.1 Million | 2.16 Million | 2.07 Million | 1.8 Million |
Selling, General and Administrative Expenses | 3.27 Million | 5.01 Million | 4.91 Million | 2.03 Million | 1.93 Million | 1.61 Million |
Research and Development Expenses | 168.92 Thousand | 180.71 Thousand | 180.47 Thousand | 128.76 Thousand | 141.45 Thousand | 193.26 Thousand |
Other Expenses | 1.00 | - | - | - | - | - |
Cost and Expenses | 5.47 Million | 8.61 Million | 7.46 Million | 4.31 Million | 3.45 Million | 3.83 Million |
Operating Income | -3.85 Million | -5.55 Million | -4.33 Million | -164.72 Thousand | -1.76 Million | -1.18 Million |
Interest Expense | 407.88 Thousand | 88.98 Thousand | 337.42 Thousand | 626.92 Thousand | 120.55 Thousand | 153.9 Thousand |
Income Tax Expense | - | 3.00 | 1.00 | -4.00 | -24.66 Thousand | 1.00 |
Earnings before Tax | -4.26 Million | -6.04 Million | -4.74 Million | -542.99 Thousand | -1.81 Million | -1.35 Million |
Net Income | -4.26 Million | -6.04 Million | -4.74 Million | -542.99 Thousand | -1.81 Million | -1.35 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.09 | -0.01 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.09 | -0.01 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 63.35 Million | 58.41 Million | 53.69 Million | 43.22 Million | 40.41 Million | 37.5 Million |
Weighted Average Shares Outstanding (Diluted) | 63.35 Million | 58.41 Million | 53.69 Million | 43.22 Million | 40.41 Million | 37.5 Million |
Gross Margin | -0.25 | -0.12 | 0.24 | 0.48 | 0.19 | 0.23 |
EBIT Margin | -2.06 | -1.65 | -1.33 | 0.00 | -0.94 | -0.43 |
Profit Margin | -2.63 | -1.98 | -1.52 | -0.13 | -1.08 | -0.51 |
EBITDA | -3.33 Million | -5.05 Million | -4.15 Million | 252.16 Thousand | -1.58 Million | -1.12 Million |
Earnings Before Tax Margin | -2.38 | -1.82 | -1.39 | -0.04 | -1.05 | -0.45 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 231.44 Thousand | 238.04 Thousand | 112.68 Thousand | 1.03 Million | 3.05 Million |
Cost of Revenue | 2.12 Million | 117.26 Thousand | 381.02 Thousand | 531.47 Thousand | 1.09 Million | 3.41 Million |
Gross Profit | -503.81 Thousand | 114.17 Thousand | -142.97 Thousand | -418.78 Thousand | -56.23 Thousand | -359.41 Thousand |
Operating Expenses | 3.35 Million | 760.62 Thousand | 814.66 Thousand | 773.81 Thousand | 1 Million | 5.19 Million |
Selling, General and Administrative Expenses | - | 721.26 Thousand | 775.48 Thousand | 743.02 Thousand | 955.34 Thousand | - |
Research and Development Expenses | - | 39.35 Thousand | 39.18 Thousand | 30.79 Thousand | 50.59 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.47 Million | 877.88 Thousand | 1.19 Million | 1.3 Million | 2.09 Million | 8.61 Million |
Operating Income | -3.85 Million | -646.44 Thousand | -957.64 Thousand | -1.19 Million | -1.06 Million | -5.55 Million |
Interest Expense | 407.88 Thousand | 140.04 Thousand | 106.21 Thousand | 52.13 Thousand | 99.89 Thousand | 88.98 Thousand |
Income Tax Expense | 1.00 | -1.00 | -2.00 | 2.00 | 3.00 | 3.00 |
Earnings before Tax | -4.26 Million | -798.78 Thousand | -1.06 Million | -1.25 Million | -1.15 Million | -6.04 Million |
Net Income | -4.26 Million | -798.78 Thousand | -1.06 Million | -1.25 Million | -1.15 Million | -6.04 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | -0.02 | -0.02 | - |
Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 63.35 Million | 65.69 Million | 65.64 Million | 61.52 Million | 60.81 Million | 58.41 Million |
Weighted Average Shares Outstanding (Diluted) | 63.35 Million | 65.69 Million | 65.64 Million | 61.52 Million | 60.81 Million | 58.41 Million |
Gross Margin | -0.31 | 0.49 | -0.60 | -3.72 | -0.05 | -0.12 |
EBIT Margin | - | -2.59 | -3.35 | -9.19 | -0.87 | - |
Profit Margin | -2.63 | -3.45 | -4.47 | -11.09 | -1.11 | -1.98 |
EBITDA | - | -598.96 Thousand | -796.86 Thousand | -1.03 Million | -905.62 Thousand | - |
Earnings Before Tax Margin | -2.38 | -2.79 | -4.02 | -10.58 | -1.02 | -1.82 |
TREL-B
IPT
UEEC
NNG
WHY
MARBLE