PLN 12.4
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.02 Billion | 30.11 Billion | 21.26 Billion | 18.21 Billion | 15.85 Billion | 12.75 Billion |
Cost of Revenue | 39.85 Billion | 23.32 Billion | 13.87 Billion | 11.62 Billion | 9.87 Billion | 7.24 Billion |
Gross Profit | 4.16 Billion | 6.78 Billion | 7.38 Billion | 6.58 Billion | 5.98 Billion | 5.5 Billion |
Operating Expenses | 9.18 Billion | 6.04 Billion | 5.29 Billion | 4.9 Billion | 4.05 Billion | 4.57 Billion |
Selling, General and Administrative Expenses | 4.4 Billion | 115.21 Million | 70.46 Million | 69.59 Million | 55.57 Million | 908.94 Million |
Research and Development Expenses | 819 Thousand | 967 Thousand | 435 Thousand | 867 Thousand | 896 Thousand | 1.12 Million |
Other Expenses | 4.78 Billion | 6.04 Billion | 5.29 Billion | 4.9 Billion | 4.05 Billion | 58.78 Million |
Cost and Expenses | 43.06 Billion | 29.37 Billion | 19.17 Billion | 16.53 Billion | 13.92 Billion | 11.82 Billion |
Operating Income | 955.67 Million | 1.06 Billion | 2.06 Billion | 1.33 Billion | 1.36 Billion | 1.03 Billion |
Interest Expense | 527.32 Million | 312.19 Million | 176.68 Million | 242.99 Million | 254.51 Million | 203.25 Million |
Income Tax Expense | -65.42 Million | 156.46 Million | 368.16 Million | -369.21 Million | 330.57 Million | 149.45 Million |
Earnings before Tax | -508.04 Million | 275.38 Million | 2.15 Billion | -2.6 Billion | 871.27 Million | 868.7 Million |
Net Income | -704.3 Million | 118.92 Million | 1.69 Billion | -2.23 Billion | 423.2 Million | 686.73 Million |
Earnings Per Share Basic | -1.33 | 0.24 | 3.83 | -5.06 | 0.96 | 1.56 |
Earnings Per Share Diluted | -1.33 | 0.24 | 3.83 | -5.06 | 0.96 | 1.56 |
Weighted Average Shares Outstanding | 529.73 Million | 501.43 Million | 441.44 Million | 441.44 Million | 441.44 Million | 441.44 Million |
Weighted Average Shares Outstanding (Diluted) | 529.73 Million | 501.43 Million | 441.44 Million | 441.44 Million | 441.44 Million | 441.44 Million |
Gross Margin | 0.09 | 0.23 | 0.35 | 0.36 | 0.38 | 0.43 |
EBIT Margin | 0.03 | 0.09 | 0.18 | 0.16 | 0.18 | 0.20 |
Profit Margin | -0.02 | 0.00 | 0.08 | -0.12 | 0.03 | 0.05 |
EBITDA | 1.48 Billion | 2.02 Billion | 3.64 Billion | -418.91 Million | 3.2 Billion | 2.49 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.10 | 0.07 | 0.09 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.75 Billion | 8.37 Billion | 48.16 Billion | 12.27 Billion | 10.98 Billion | 10.59 Billion |
Cost of Revenue | 4.84 Billion | 6.74 Billion | 39.85 Billion | 8.76 Billion | 8.74 Billion | 8.48 Billion |
Gross Profit | 2.91 Billion | 1.63 Billion | 8.31 Billion | 3.51 Billion | 2.24 Billion | 2.11 Billion |
Operating Expenses | 1.28 Billion | 111.36 Million | 3.97 Billion | 1.26 Billion | 1.54 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 58.45 Million | - | 145.62 Million | 95.88 Million | 17.29 Million |
Research and Development Expenses | - | - | - | 819 Thousand | - | - |
Other Expenses | 3.45 Million | -52.9 Million | -3.8 Billion | -1.12 Billion | 3.81 Million | 3.68 Million |
Cost and Expenses | 6.12 Billion | 6.85 Billion | 43.82 Billion | 10.03 Billion | 10.28 Billion | 9.7 Billion |
Operating Income | 1.21 Billion | 1.52 Billion | 4.33 Billion | 2.24 Billion | 702.64 Million | 112.13 Million |
Interest Expense | 124.82 Million | 130.37 Million | 527.32 Million | 149.48 Million | 110.85 Million | 129.21 Million |
Income Tax Expense | 201 Million | 261.15 Million | -65.42 Million | -178.62 Million | 182.61 Million | -181.03 Million |
Earnings before Tax | 1.13 Billion | 1.32 Billion | -555.25 Million | -1.32 Billion | 899.07 Million | -486.45 Million |
Net Income | 1.26 Billion | 1.01 Billion | -704.3 Million | -1.26 Billion | 702.69 Million | -346.46 Million |
Earnings Per Share Basic | 2.38 | 1.92 | - | -2.38 | 1.33 | -0.65 |
Earnings Per Share Diluted | 2.38 | 1.92 | - | -2.38 | 1.33 | -0.65 |
Weighted Average Shares Outstanding | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million |
Weighted Average Shares Outstanding (Diluted) | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million | 529.73 Million |
Gross Margin | 0.38 | 0.19 | 0.17 | 0.29 | 0.20 | 0.20 |
EBIT Margin | 0.22 | 0.22 | - | 0.22 | 0.11 | 0.13 |
Profit Margin | 0.16 | 0.12 | -0.01 | -0.10 | 0.06 | -0.03 |
EBITDA | 1.67 Billion | 1.88 Billion | - | 2.66 Billion | 1.2 Billion | 1.33 Billion |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.09 | 0.18 | 0.06 | 0.01 |
SOT-UN
0YY7
ILIM
TK
DMRC
BRSI