Ballistic Recovery Systems Inc. (BRSI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|
| Revenue | 9.4 Million | 9.19 Million | 8.11 Million | 6.55 Million | 6.54 Million | 5.05 Million |
| Cost of Revenue | 7.9 Million | 5.86 Million | 5 Million | 4.25 Million | 3.96 Million | 3.03 Million |
| Gross Profit | 1.5 Million | 3.33 Million | 3.11 Million | 2.3 Million | 2.58 Million | 2.02 Million |
| Operating Expenses | 3.4 Million | 3.15 Million | 4.86 Million | 1.8 Million | 1.61 Million | 1.17 Million |
| Selling, General and Administrative Expenses | 2.62 Million | 2.56 Million | 2.38 Million | 1.49 Million | 1.21 Million | 873.69 Thousand |
| Research and Development Expenses | 556.31 Thousand | 465.41 Thousand | 357.7 Thousand | 272.78 Thousand | 407.17 Thousand | 303.18 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 11.3 Million | 9.01 Million | 9.86 Million | 6.05 Million | 5.58 Million | 4.2 Million |
| Operating Income | -1.79 Million | 177.53 Thousand | -1.75 Million | 503.27 Thousand | 964.14 Thousand | 850.02 Thousand |
| Interest Expense | 35.44 Thousand | 132.24 Thousand | - | - | 14.9 Thousand | 16.85 Thousand |
| Income Tax Expense | -118.78 Thousand | 18.2 Thousand | -643 Thousand | 198.3 Thousand | 360 Thousand | 196.68 Thousand |
| Earnings before Tax | -1.79 Million | 45.57 Thousand | -1.76 Million | 499.77 Thousand | 909.56 Thousand | 801.49 Thousand |
| Net Income | -1.68 Million | 27.37 Thousand | -1.11 Million | 301.47 Thousand | 549.56 Thousand | 604.8 Thousand |
| Earnings Per Share Basic | -0.16 | 0.00 | -0.15 | 0.05 | 0.09 | 0.10 |
| Earnings Per Share Diluted | -0.16 | 0.00 | -0.15 | 0.04 | 0.09 | 0.10 |
| Weighted Average Shares Outstanding | 10.22 Million | 7.81 Million | 7.32 Million | 6.57 Million | 6.22 Million | 6.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.22 Million | 7.84 Million | 7.32 Million | 6.91 Million | 6.34 Million | 6.31 Million |
| Gross Margin | 0.16 | 0.36 | 0.38 | 0.35 | 0.39 | 0.40 |
| EBIT Margin | -0.19 | 0.05 | 0.06 | 0.09 | 0.16 | 0.18 |
| Profit Margin | -0.18 | 0.00 | -0.14 | 0.05 | 0.08 | 0.12 |
| EBITDA | -1.59 Million | 467.3 Thousand | -1.52 Million | 624.6 Thousand | 1.07 Million | 942.25 Thousand |
| Earnings Before Tax Margin | -0.19 | 0.02 | -0.22 | 0.08 | 0.15 | 0.17 |
| Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.21 Million | 2.61 Million | 2.29 Million | 2.5 Million | 9.4 Million | 2.6 Million |
| Cost of Revenue | 2.79 Million | 1.86 Million | 1.66 Million | 3.52 Million | 7.9 Million | 1.62 Million |
| Gross Profit | 424.28 Thousand | 752.65 Thousand | 636.73 Thousand | -1.02 Million | 1.5 Million | 978.46 Thousand |
| Operating Expenses | 564.22 Thousand | 1.18 Million | 412.52 Thousand | 1.01 Million | 3.4 Million | 902.5 Thousand |
| Selling, General and Administrative Expenses | 352.82 Thousand | 1.01 Million | 633.97 Thousand | 654.75 Thousand | - | 729.84 Thousand |
| Research and Development Expenses | 194.81 Thousand | 154.59 Thousand | - | 153.84 Thousand | - | 170.45 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.35 Million | 3.04 Million | 2.07 Million | 4.54 Million | 11.3 Million | 2.53 Million |
| Operating Income | -139.94 Thousand | -427.78 Thousand | 224.21 Thousand | -1.94 Million | -1.79 Million | 75.96 Thousand |
| Interest Expense | 26.46 Thousand | 7767.00 | - | - | 35.44 Thousand | - |
| Income Tax Expense | -72.74 Thousand | -220.07 Thousand | -4801.00 | -164.38 Thousand | -118.78 Thousand | 29.8 Thousand |
| Earnings before Tax | -204.82 Thousand | -435.76 Thousand | -185.07 Thousand | -1.92 Million | -1.79 Million | 81.82 Thousand |
| Net Income | -132.08 Thousand | -215.69 Thousand | -180.26 Thousand | -1.76 Million | -1.68 Million | 52.02 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | - | - | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | - | - | 0.01 |
| Weighted Average Shares Outstanding | 11.33 Million | 11.33 Million | 11.31 Million | - | 10.22 Million | 10.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.33 Million | 11.33 Million | 11.31 Million | - | 10.22 Million | 10.26 Million |
| Gross Margin | 0.13 | 0.29 | 0.28 | -0.41 | 0.16 | 0.38 |
| EBIT Margin | -0.03 | -0.15 | 0.10 | -0.80 | - | 0.04 |
| Profit Margin | -0.04 | -0.08 | -0.08 | -0.70 | -0.18 | 0.02 |
| EBITDA | -103.63 Thousand | -389.26 Thousand | 219.76 Thousand | -1.99 Million | - | 105.92 Thousand |
| Earnings Before Tax Margin | -0.04 | -0.16 | 0.10 | -0.78 | -0.19 | 0.03 |
ENA
SOT-UN
0YY7
REDTAPE
TK
DMRC