USD 7.52
(3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 810.98 Million | 694.77 Million | 965.79 Million | 416.43 Million | 1.2 Billion | 2.4 Billion |
Cost of Revenue | 36.65 Million | 44.27 Million | 855.87 Million | 360.85 Million | 957.39 Million | 1.58 Billion |
Gross Profit | 774.33 Million | 650.5 Million | 109.92 Million | 55.57 Million | 249.42 Million | 821.39 Million |
Operating Expenses | 420.81 Million | 694.18 Million | 370.4 Million | 799.01 Million | 558.44 Million | 943.33 Million |
Selling, General and Administrative Expenses | 476.7 Million | 451.16 Million | 303.43 Million | 270.37 Million | 161.81 Million | -0.22 |
Research and Development Expenses | - | -0.07 | -0.33 | -1.53 | -1.25 | -0.25 |
Other Expenses | - | -222.8 Million | 12.33 Million | -422.8 Million | -1.34 Billion | -984.56 Million |
Cost and Expenses | 516.51 Million | 518.65 Million | 1.29 Billion | 631.78 Million | 1.36 Billion | 1.33 Billion |
Operating Income | 308.02 Million | 176.12 Million | -329.69 Million | -215.35 Million | -163.07 Million | 437.05 Million |
Interest Expense | 24.54 Million | 42.92 Million | 186.94 Million | 120.82 Million | 306.8 Million | - |
Income Tax Expense | 6000.00 | 13.13 Million | -100.53 Million | -47.06 Million | 13.97 Million | 389.83 Million |
Earnings before Tax | 365.62 Million | -46.68 Million | -317.36 Million | -638.15 Million | -1.5 Billion | 826.89 Million |
Net Income | 445.83 Million | -321.83 Million | -310.09 Million | -2.67 Billion | -2.06 Billion | -594.72 Million |
Earnings Per Share Basic | 2.66 | -2.08 | -2.52 | -22.61 | -17.19 | 114.94 Million |
Earnings Per Share Diluted | 2.63 | -2.08 | -2.52 | -22.61 | -17.19 | 114.94 Million |
Weighted Average Shares Outstanding | 167.81 Million | 154.49 Million | 122.86 Million | 118.38 Million | 119.89 Million | -5.17 |
Weighted Average Shares Outstanding (Diluted) | 169.72 Million | 154.49 Million | 122.86 Million | 118.38 Million | 119.89 Million | -5.17 |
Gross Margin | 0.95 | 0.94 | 0.11 | 0.13 | 0.21 | 0.34 |
EBIT Margin | 0.42 | 0.32 | 0.22 | 0.06 | 0.38 | 0.20 |
Profit Margin | 0.55 | -0.46 | -0.32 | -6.43 | -1.71 | -0.25 |
EBITDA | 341.52 Million | 220.39 Million | 209.99 Million | 25.66 Million | 460.96 Million | 472.35 Million |
Earnings Before Tax Margin | 0.38 | 0.25 | -0.34 | -0.52 | -0.14 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 91.92 Million | 390.33 Million | 74.39 Million | 821.38 Million | 350.31 Million | 477.08 Million |
Cost of Revenue | 24.02 Million | 8.09 Million | 9.16 Million | 36.65 Million | 9.1 Million | 222.48 Million |
Gross Profit | 67.89 Million | 382.23 Million | 65.22 Million | 784.73 Million | 341.2 Million | 254.59 Million |
Operating Expenses | -62.14 Million | -264.69 Million | 77.53 Million | 420.81 Million | 204.22 Million | 40.51 Million |
Selling, General and Administrative Expenses | - | - | 68.78 Million | - | 189.6 Million | 177.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -62.14 Million | -264.69 Million | -68.78 Million | 60.75 Million | -190.91 Million | -177.39 Million |
Cost and Expenses | 86.17 Million | 264.69 Million | 77.94 Million | 516.51 Million | 200.01 Million | 399.88 Million |
Operating Income | 5.75 Million | 125.64 Million | -3.55 Million | 304.87 Million | 150.29 Million | 77.2 Million |
Interest Expense | - | - | - | 24.54 Million | 5.22 Million | 49.89 Million |
Income Tax Expense | 887 Thousand | -7000.00 | 1.24 Million | 6000.00 | -3.92 Million | -143 Thousand |
Earnings before Tax | 47.78 Million | 130.64 Million | -15.4 Million | 365.62 Million | 140.85 Million | 281.23 Million |
Net Income | 13.77 Million | 168.18 Million | -73.91 Million | 183.1 Million | 113.54 Million | 271.67 Million |
Earnings Per Share Basic | -0.01 | 0.44 | -0.46 | - | 0.62 | 1.60 |
Earnings Per Share Diluted | -0.01 | 0.44 | -0.46 | - | 0.61 | 1.49 |
Weighted Average Shares Outstanding | 171.54 Million | 170.35 Million | 161.04 Million | 159.86 Million | 160.66 Million | 160.56 Million |
Weighted Average Shares Outstanding (Diluted) | 171.54 Million | 172.06 Million | 161.04 Million | 169.72 Million | 171.19 Million | 173.86 Million |
Gross Margin | 0.74 | 0.98 | 0.88 | 0.96 | 0.97 | 0.53 |
EBIT Margin | 0.15 | 0.34 | 0.08 | - | 0.46 | 0.43 |
Profit Margin | 0.15 | 0.43 | -0.99 | 0.22 | 0.32 | 0.57 |
EBITDA | 13.98 Million | 133.73 Million | 5.61 Million | - | 159.39 Million | 205.2 Million |
Earnings Before Tax Margin | 0.06 | 0.32 | -0.05 | 0.37 | 0.43 | 0.16 |
ILIM
007815
4206
BRSI
ENA
SOT-UN