USD 11.73
(-1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 11.02 Billion | 14.19 Billion | 20.2 Billion | 19.83 Billion | 22.21 Billion |
Total Current Assets | 464.35 Million | 9.37 Billion | 5.81 Billion | 12.28 Billion | 8.04 Billion | 5.6 Billion |
Cash And Short Term Investments | 345.33 Million | 860.41 Million | 1.7 Billion | 771.31 Million | 1.29 Billion | 826.51 Million |
Cash and Cash Equivalents | 345.33 Million | 860.41 Million | 1.7 Billion | 771.31 Million | 1.29 Billion | 826.51 Million |
Short Term Investments | - | - | - | - | 315 Thousand | 1.36 Million |
Net Receivables | 80.34 Million | 66.54 Million | 169.08 Million | 83.02 Million | 206.08 Million | 182.02 Million |
Inventory | -3.54 Billion | -2.58 Billion | 1.00 | -8.77 Billion | -314.99 Thousand | -1.36 Million |
Other Current Assets | 38.67 Million | -926.96 Million | -1.87 Billion | -854.34 Million | -1.5 Billion | 22.21 Billion |
Total Non-Current Assets | 3.09 Billion | 1.65 Billion | 8.37 Billion | 7.91 Billion | 11.78 Billion | 16.6 Billion |
Net PPE | 41.13 Million | 18.73 Million | 390.96 Million | 385.07 Million | 225.25 Million | 47.38 Million |
Good Will And Intangible Assets | 569.74 Million | 383.94 Million | 1.05 Billion | 1.13 Billion | 1.78 Billion | 71.65 Million |
Good Will | 465.99 Million | 298.24 Million | 761.36 Million | 761.36 Million | 1.45 Billion | 1.51 Billion |
Intangible Assets | 103.75 Million | 85.69 Million | 296.17 Million | 376.21 Million | 330.81 Million | 206.76 Million |
Long-Term Investments | 2.47 Billion | 1.23 Billion | 935.15 Million | 792.99 Million | 2.31 Billion | 2.52 Billion |
Tax Assets | 3.56 Billion | 11.02 Billion | 29.34 Million | 49.72 Million | 69.32 Million | 22.21 Billion |
Other Non Current Assets | -3.55 Billion | -11.01 Billion | 5.96 Billion | 5.55 Billion | 7.39 Billion | -8.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Billion | 6.45 Billion | 8.92 Billion | 12.91 Billion | 10.89 Billion | 4.84 Million |
Total Current Liabilities | 519.82 Million | 5.65 Billion | 3.42 Billion | 8.32 Billion | 4.56 Billion | 92.8 Million |
Account Payables | 13.84 Million | 25.17 Million | 121.93 Million | 120.68 Million | 91.61 Million | 91.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 371.78 Million | 569.37 Million | 1.91 Billion | 3.93 Billion | 5.51 Billion | 8.97 Billion |
Deferred Revenue | -1.43 Billion | -428.79 Million | -1.91 Billion | -16.86 Billion | -16.28 Billion | -20.03 Billion |
Other Current Liabilities | 1.56 Billion | 5.49 Billion | 3.3 Billion | 21.13 Billion | 15.23 Billion | 11.05 Billion |
Total Non Current Liabilities | 533.56 Million | 799.44 Million | 5.5 Billion | 4.58 Billion | 5.93 Billion | 9.27 Billion |
Long-Term Debt | 411.38 Million | 569.37 Million | 2.94 Billion | 3.93 Billion | 5.51 Billion | 27.12 Million |
Deferred Revenue Non Current | 10.25 Million | 6.26 Million | 37.14 Million | 23.87 Million | 30.04 Million | 11.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.52 Million | 223.76 Million | 2.52 Billion | 529.52 Million | 165.25 Million | -1.96 Billion |
Other Liabilities | - | - | - | - | 402.85 Million | -9.36 Billion |
Total Equity | 2.5 Billion | 4.57 Billion | 5.27 Billion | 7.28 Billion | 8.93 Billion | 30.51 Billion |
Stock Holders Equity | 1.81 Billion | 1.66 Billion | 2.14 Billion | 2.5 Billion | 5.21 Billion | 22.21 Billion |
Common Stock | 1.63 Million | 6.39 Million | 5.69 Million | 4.84 Million | 4.87 Million | 7.07 Million |
Retained Earnings | -6.84 Billion | -6.96 Billion | -6.57 Billion | -6.19 Billion | -3.38 Billion | 7 Billion |
Accumulated other comprehensive income | 1.41 Million | -1.5 Million | 34.69 Million | 76.62 Million | 17.24 Million | 11.15 Billion |
Common Stock Equity | 1.81 Billion | 1.66 Billion | 2.14 Billion | 2.5 Billion | 5.21 Billion | 22.21 Billion |
Capital Lease Obligation | 49.03 Million | 40.49 Million | 661.36 Million | 679.29 Million | 267.63 Million | 1.4 Billion |
Total Investments | 2.47 Billion | 1.23 Billion | 935.15 Million | 792.99 Million | 2.31 Billion | 2.53 Billion |
Total Debt | 411.38 Million | 609.87 Million | 5.37 Billion | 4.46 Billion | 5.78 Billion | 4.04 Billion |
Net Debt | 66.04 Million | -250.54 Million | 3.67 Billion | 3.68 Billion | 4.48 Billion | 3.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.54 Billion | 3.5 Billion | 3.46 Billion | 3.56 Billion | 3.56 Billion | 6.87 Billion |
Total Current Assets | - | - | 361.39 Million | 464.35 Million | 464.35 Million | 723.47 Million |
Cash And Short Term Investments | 298.47 Million | 265.91 Million | 252.14 Million | 350.25 Million | 350.25 Million | 538.67 Million |
Cash and Cash Equivalents | 298.47 Million | 265.91 Million | 252.14 Million | 350.25 Million | 350.25 Million | 538.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 93.69 Million | 103.01 Million | 94.8 Million | 95.39 Million | 95.39 Million | 152.95 Million |
Inventory | - | - | 1.00 | - | -3.54 Billion | 1.00 |
Other Current Assets | -392.16 Million | -368.93 Million | -346.94 Million | -445.64 Million | -445.64 Million | -691.62 Million |
Total Non-Current Assets | - | - | 3.1 Billion | 3.09 Billion | 3.09 Billion | 6.14 Billion |
Net PPE | 40.17 Million | 40.13 Million | 41.96 Million | 41.13 Million | 41.13 Million | 42.84 Million |
Good Will And Intangible Assets | 547.34 Million | 465.6 Million | 560.73 Million | 569.74 Million | 569.74 Million | 576.85 Million |
Good Will | 465.6 Million | 465.6 Million | 465.6 Million | 465.99 Million | 465.99 Million | 466.09 Million |
Intangible Assets | 81.74 Million | - | 95.13 Million | 103.75 Million | 103.75 Million | 110.76 Million |
Long-Term Investments | - | - | 2.48 Billion | 2.47 Billion | 2.47 Billion | 1.87 Billion |
Tax Assets | - | - | -2.48 Billion | -2.49 Billion | 3.56 Billion | 3 Billion |
Other Non Current Assets | -587.52 Million | -505.73 Million | 2.49 Billion | 2.5 Billion | -3.55 Billion | 641.58 Million |
Other Assets | 3.54 Billion | 3.5 Billion | - | - | - | - |
Total Liabilities | 1.03 Billion | 1.03 Billion | 941.38 Million | 1.05 Billion | 1.05 Billion | 3.84 Billion |
Total Current Liabilities | - | - | 481.6 Million | 519.82 Million | 519.82 Million | 428.05 Million |
Account Payables | - | - | 28.96 Million | 13.84 Million | 13.84 Million | 45.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 371.78 Million | 995 Thousand |
Deferred Revenue | - | - | - | - | -1.43 Billion | -995 Thousand |
Other Current Liabilities | - | - | 452.64 Million | 505.98 Million | 1.56 Billion | 382.93 Million |
Total Non Current Liabilities | 1.03 Billion | 1.03 Billion | 459.78 Million | 533.56 Million | 533.56 Million | 3.41 Billion |
Long-Term Debt | 295.83 Million | 295.31 Million | 366.5 Million | 371.78 Million | 371.78 Million | 3.15 Billion |
Deferred Revenue Non Current | 10.01 Million | 9.24 Million | 11.33 Million | 10.25 Million | 10.25 Million | 45.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -315.54 Million | 725.66 Million | 72.81 Million | 143.12 Million | 143.12 Million | 210.12 Million |
Other Liabilities | 1.03 Billion | 1.03 Billion | - | - | - | - |
Total Equity | 1.68 Billion | 2.46 Billion | 2.52 Billion | 2.5 Billion | 2.5 Billion | 3.02 Billion |
Stock Holders Equity | 1.18 Billion | 1.97 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.69 Billion |
Common Stock | 1.74 Million | 1.73 Million | 1.66 Million | 1.63 Million | 1.63 Million | 1.63 Million |
Retained Earnings | -6.81 Billion | -6.81 Billion | -6.88 Billion | -6.84 Billion | -6.84 Billion | -6.94 Billion |
Accumulated other comprehensive income | 3.31 Million | 755 Thousand | 712 Thousand | 1.41 Million | 1.41 Million | 113 Thousand |
Common Stock Equity | 1.18 Billion | 1.97 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.69 Billion |
Capital Lease Obligation | - | 44.48 Million | 46.07 Million | 49.03 Million | 49.03 Million | 70.78 Million |
Total Investments | - | - | 2.48 Billion | 2.47 Billion | 2.47 Billion | 1.87 Billion |
Total Debt | 295.83 Million | 339.8 Million | 412.57 Million | 420.81 Million | 420.81 Million | 3.22 Billion |
Net Debt | -2.63 Million | 73.88 Million | 160.43 Million | 70.56 Million | 70.56 Million | 2.68 Billion |
ILIM
007815
4206
BRSI
ENA
SOT-UN