ILIM | IL2M International Corp Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2013	2012	2011
Revenue	50.00	403.00	1425.00
Cost of Revenue	-	-	-
Gross Profit	50.00	403.00	1425.00
Operating Expenses	110.69 Thousand	136.96 Thousand	41.06 Thousand
Selling, General and Administrative Expenses	110.69 Thousand	136.96 Thousand	41.06 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	110.69 Thousand	136.96 Thousand	41.06 Thousand
Operating Income	-112.22 Thousand	-136.56 Thousand	-39.64 Thousand
Interest Expense	323.00	-	-
Income Tax Expense	323.00	-	-
Earnings before Tax	-112.54 Thousand	-136.56 Thousand	-39.64 Thousand
Net Income	-112.54 Thousand	-136.56 Thousand	-39.64 Thousand
Earnings Per Share Basic	-0.16	-0.19	-0.06
Earnings Per Share Diluted	-0.16	-0.19	-0.06
Weighted Average Shares Outstanding	704.31 Thousand	704 Thousand	704 Thousand
Weighted Average Shares Outstanding (Diluted)	704.31 Thousand	704 Thousand	704 Thousand
Gross Margin	1.00	1.00	1.00
EBIT Margin	-2206.86	-337.37	-27.45
Profit Margin	-2250.94	-338.86	-27.82
EBITDA	-4116.39	-135.96 Thousand	-39.12 Thousand
Earnings Before Tax Margin	-2244.48	-338.86	-27.82

Breakdown	2015 Q3	2015 Q2	2015 Q1	2014 Q3	2014 Q2	2014 Q1
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	517.63 Thousand	380.98 Thousand	448.18 Thousand	667.69 Thousand	56.83 Thousand	39.3 Thousand
Selling, General and Administrative Expenses	517.63 Thousand	380.98 Thousand	448.18 Thousand	667.69 Thousand	56.83 Thousand	39.3 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	517.63 Thousand	380.98 Thousand	448.18 Thousand	667.69 Thousand	56.83 Thousand	39.3 Thousand
Operating Income	-517.63 Thousand	-380.98 Thousand	-448.18 Thousand	-667.69 Thousand	-56.83 Thousand	-39.3 Thousand
Interest Expense	21.09 Thousand	-	22.86 Thousand	4516.00	2106.00	2103.00
Income Tax Expense	21.09 Thousand	-	22.86 Thousand	4516.00	2106.00	2103.00
Earnings before Tax	120.09 Thousand	-894.73 Thousand	10.08 Million	-3.54 Million	-52.43 Million	-
Net Income	120.09 Thousand	-894.73 Thousand	10.08 Million	-3.54 Million	-52.43 Million	-41.4 Thousand
Earnings Per Share Basic	0.00	-0.00	0.06	-0.02	-73.70	-0.06
Earnings Per Share Diluted	0.00	-0.00	0.06	-0.02	-73.70	-0.06
Weighted Average Shares Outstanding	286.27 Million	198.4 Million	182.45 Million	146.63 Million	711.5 Thousand	711.2 Thousand
Weighted Average Shares Outstanding (Diluted)	286.27 Million	198.4 Million	182.45 Million	146.63 Million	711.5 Thousand	711.2 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-421.42 Thousand	-37.17 Thousand	-443.38 Thousand	-665.8 Thousand	-56.81 Thousand	-39.28 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-