USD 0.24
(-50.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 2.12 Billion | 2.66 Billion | 2.44 Billion | 1.57 Billion | 1.13 Billion |
Cost of Revenue | 704.9 Million | 1.13 Billion | 1.33 Billion | 1.16 Billion | 757.8 Million | 534.49 Million |
Gross Profit | 756.1 Million | 993.4 Million | 1.32 Billion | 1.27 Billion | 819.49 Million | 605.29 Million |
Operating Expenses | 903 Million | 1.04 Billion | 1.28 Billion | 1.1 Billion | 702.09 Million | 518.68 Million |
Selling, General and Administrative Expenses | 873.4 Million | 1.04 Billion | 1.28 Billion | 1.1 Billion | 702.09 Million | 518.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.6 Million | 100 Thousand | 100 Thousand | 1 Million | 200 Thousand | 239 Thousand |
Cost and Expenses | 1.6 Billion | 2.17 Billion | 2.61 Billion | 2.26 Billion | 1.45 Billion | 1.05 Billion |
Operating Income | -146.9 Million | -47.95 Million | 41.05 Million | 172.52 Million | 117.4 Million | 86.6 Million |
Interest Expense | 21.2 Million | 14.42 Million | 2.14 Million | 419.43 Thousand | 498.14 Thousand | 191.53 Thousand |
Income Tax Expense | -19 Million | -18.26 Million | 15.83 Million | 43.76 Million | 24.7 Million | 16.48 Million |
Earnings before Tax | -156.8 Million | -109.12 Million | 10.46 Million | 174.34 Million | 117.79 Million | 79.61 Million |
Net Income | -137.8 Million | -90.85 Million | -5.36 Million | 126.8 Million | 63.7 Million | 43.58 Million |
Earnings Per Share Basic | -0.11 | -0.07 | -0.00 | 0.10 | 0.07 | 0.04 |
Earnings Per Share Diluted | -0.11 | -0.07 | -0.00 | 0.10 | 0.07 | 0.04 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.23 Billion | 1.23 Billion | 1.22 Billion | 1.16 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.23 Billion | 1.23 Billion | 1.25 Billion | 1.18 Billion | 1.17 Billion |
Gross Margin | 0.52 | 0.47 | 0.50 | 0.52 | 0.52 | 0.53 |
EBIT Margin | -0.04 | 0.02 | 0.04 | 0.09 | 0.09 | 0.09 |
Profit Margin | -0.09 | -0.04 | -0.00 | 0.05 | 0.04 | 0.04 |
EBITDA | -53.7 Million | -10.8 Million | 63.2 Million | 154.8 Million | 117.3 Million | 73.92 Million |
Earnings Before Tax Margin | -0.10 | -0.02 | 0.02 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 923.87 Million | 923.76 Million | 2.12 Billion | 1.06 Billion | 1.02 Billion |
Cost of Revenue | 704.9 Million | 515.9 Million | 482.98 Million | 1.13 Billion | 590.2 Million | 523.88 Million |
Gross Profit | 756.1 Million | 407.97 Million | 440.78 Million | 993.4 Million | 474.95 Million | 501.11 Million |
Operating Expenses | 903.3 Million | 452.66 Million | 467.77 Million | 1.04 Billion | 511.48 Million | 512.14 Million |
Selling, General and Administrative Expenses | - | 452.66 Million | 467.77 Million | - | 511.48 Million | 512.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 400 Thousand | - | - | 100 Thousand | - | - |
Cost and Expenses | 1.6 Billion | 968.56 Million | 950.75 Million | 2.17 Billion | 1.1 Billion | 1.03 Billion |
Operating Income | -146.9 Million | -44.68 Million | -26.98 Million | -47.95 Million | -36.53 Million | -11.03 Million |
Interest Expense | 21.2 Million | 14.26 Million | 14.19 Million | 14.42 Million | 9.73 Million | 4.53 Million |
Income Tax Expense | -19 Million | -19.94 Million | -5.19 Million | -18.26 Million | -17.66 Million | -580.8 Thousand |
Earnings before Tax | -159.9 Million | -169.65 Million | -33.44 Million | -109.12 Million | -90.85 Million | -17.65 Million |
Net Income | -137.8 Million | -145.79 Million | -28.25 Million | -90.85 Million | -73.18 Million | -17.07 Million |
Earnings Per Share Basic | - | -0.13 | -0.02 | - | -0.06 | -0.01 |
Earnings Per Share Diluted | - | -0.13 | -0.02 | - | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.15 Billion | 1.2 Billion | 1.23 Billion | 1.15 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.15 Billion | 1.2 Billion | 1.23 Billion | 1.15 Billion | 1.23 Billion |
Gross Margin | 0.52 | 0.44 | 0.48 | 0.47 | 0.45 | 0.49 |
EBIT Margin | - | 0.01 | 0.03 | - | 0.01 | 0.03 |
Profit Margin | -0.09 | -0.16 | -0.03 | -0.04 | -0.07 | -0.02 |
EBITDA | - | 10.47 Million | 25.33 Million | - | 7.33 Million | 26.25 Million |
Earnings Before Tax Margin | -0.10 | -0.05 | -0.03 | -0.02 | -0.03 | -0.01 |
DSCT
RJF
AIA
ILIM
007815
4206