Israel Discount Bank Limited (DSCT.TA)
ILA 2455.0
(-0.24%)
ILA 2455.0
(-0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.57 Billion | 12.5 Billion | 10.42 Billion | 9.87 Billion | 9.6 Billion | 8.97 Billion |
| Cost of Revenue | -1.08 Billion | - | - | - | - | - |
| Gross Profit | 15.65 Billion | 12.5 Billion | 10.42 Billion | 9.87 Billion | 9.6 Billion | 8.97 Billion |
| Operating Expenses | 5.57 Billion | 7.21 Billion | 6.85 Billion | 6.68 Billion | 6.29 Billion | 6.14 Billion |
| Selling, General and Administrative Expenses | 5.57 Billion | 1.02 Billion | 865 Million | 784 Million | 781 Million | 787 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.57 Billion | 7.21 Billion | 6.85 Billion | 6.68 Billion | 6.29 Billion | 6.14 Billion |
| Operating Income | 9 Billion | 5.3 Billion | 4.28 Billion | 1.52 Billion | 2.63 Billion | 2.29 Billion |
| Interest Expense | 9.77 Billion | 3 Billion | 962 Million | 1.08 Billion | 1.67 Billion | 1.52 Billion |
| Income Tax Expense | 2.31 Billion | 1.8 Billion | 1.51 Billion | 549 Million | 932 Million | 789 Million |
| Earnings before Tax | 6.59 Billion | 5.32 Billion | 4.32 Billion | 1.5 Billion | 2.67 Billion | 2.33 Billion |
| Net Income | 4.19 Billion | 3.49 Billion | 2.77 Billion | 975 Million | 1.7 Billion | 1.5 Billion |
| Earnings Per Share Basic | 3.39 | 2.87 | 2.38 | 0.84 | 1.46 | 1.29 |
| Earnings Per Share Diluted | 3.39 | 2.87 | 2.38 | 0.84 | 1.46 | 1.29 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.21 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.21 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
| Gross Margin | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.47 | 0.46 | 0.20 | 0.32 | 0.30 |
| Profit Margin | 0.29 | 0.28 | 0.27 | 0.10 | 0.18 | 0.17 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 0.62 | 0.42 | 0.41 | 0.15 | 0.27 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.02 Billion | 3.75 Billion | 15.65 Billion | 3.37 Billion | 3.94 Billion | 4.08 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 4.02 Billion | 3.75 Billion | 15.65 Billion | 3.37 Billion | 3.94 Billion | 4.08 Billion |
| Operating Expenses | 2.06 Billion | 1.98 Billion | 7.96 Billion | 2.02 Billion | 2.04 Billion | 1.93 Billion |
| Selling, General and Administrative Expenses | 1.31 Billion | 1.36 Billion | - | 1.66 Billion | 1.35 Billion | 1.28 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.06 Billion | - | - | - | - | - |
| Cost and Expenses | 2.06 Billion | 1.98 Billion | 7.96 Billion | 2.02 Billion | 2.04 Billion | 1.93 Billion |
| Operating Income | 1.69 Billion | 1.69 Billion | 6.5 Billion | 1.38 Billion | 1.27 Billion | 1.81 Billion |
| Interest Expense | 2.78 Billion | 2.62 Billion | 9.77 Billion | 2.7 Billion | 2.71 Billion | 2.4 Billion |
| Income Tax Expense | 645 Million | 644 Million | 2.31 Billion | 470 Million | 457 Million | 626 Million |
| Earnings before Tax | 1.7 Billion | 1.69 Billion | 6.6 Billion | 1.37 Billion | 1.3 Billion | 1.83 Billion |
| Net Income | 1.04 Billion | 1.05 Billion | 4.19 Billion | 919 Million | 817 Million | 1.18 Billion |
| Earnings Per Share Basic | 0.84 | 0.85 | - | 0.74 | 0.66 | 0.96 |
| Earnings Per Share Diluted | 0.84 | 0.85 | - | 0.74 | 0.66 | 0.96 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.46 | 0.50 | - | 0.46 | 0.37 | 0.48 |
| Profit Margin | 0.26 | 0.28 | 0.27 | 0.27 | 0.21 | 0.29 |
| EBITDA | 1.85 Billion | 1.86 Billion | - | 1.54 Billion | 1.44 Billion | 1.96 Billion |
| Earnings Before Tax Margin | 0.42 | 0.45 | 0.42 | 0.41 | 0.32 | 0.44 |
RJF
AIA
AUMB
007815
4206
BHHOF