PLN 0.23
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12 Thousand | 95 Thousand | 6000.00 | 257 Thousand | 294 Thousand | 921 Thousand |
Cost of Revenue | 2.53 Million | 2.83 Million | 1.75 Million | 2.13 Million | 2.11 Million | 1000.00 |
Gross Profit | -2.51 Million | -2.74 Million | -1.75 Million | -1.87 Million | -1.82 Million | 920 Thousand |
Operating Expenses | 253 Thousand | 222 Thousand | -17.62 Million | 2.19 Million | 1.96 Million | 3.54 Million |
Selling, General and Administrative Expenses | 241 Thousand | 190 Thousand | 1.44 Million | 1.9 Million | 1.6 Million | 2.86 Million |
Research and Development Expenses | - | - | 12.11 Million | - | 357 Thousand | 1.23 Million |
Other Expenses | 12 Thousand | -32 Thousand | -19.07 Million | 285 Thousand | 359 Thousand | 683 Thousand |
Cost and Expenses | 2.78 Million | 3.05 Million | -17.62 Million | 2.19 Million | 1.96 Million | 3.55 Million |
Operating Income | -2.48 Million | -2.96 Million | 17.19 Million | -1.01 Million | -1.68 Million | -2.62 Million |
Interest Expense | 2.04 Million | 1.37 Million | 630 Thousand | 671 Thousand | 155 Thousand | 162 Thousand |
Income Tax Expense | - | 542 Thousand | -2.32 Million | 388 Thousand | 163 Thousand | 39 Thousand |
Earnings before Tax | -3.27 Million | -37.37 Million | -9.36 Million | -1.98 Million | -1.19 Million | -1.99 Million |
Net Income | -3.27 Million | -37.91 Million | -7.04 Million | -2.37 Million | -1.36 Million | -2.03 Million |
Earnings Per Share Basic | -0.05 | -0.65 | -0.12 | -0.04 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.65 | -0.12 | -0.04 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 61.11 Million | 58.41 Million | 58.41 Million | 58.41 Million | 58.41 Million | 58.41 Million |
Weighted Average Shares Outstanding (Diluted) | 61.11 Million | 58.41 Million | 58.41 Million | 58.41 Million | 58.41 Million | 58.41 Million |
Gross Margin | -209.83 | -28.85 | -292.17 | -7.31 | -6.20 | 1.00 |
EBIT Margin | -13.83 | -31.19 | 2866.00 | -3.95 | -5.73 | -1.13 |
Profit Margin | -273.00 | -399.09 | -1174.00 | -9.24 | -4.63 | -2.21 |
EBITDA | -166 Thousand | -35.52 Million | -9.14 Million | -1.23 Million | -1.68 Million | -1.83 Million |
Earnings Before Tax Margin | -207.42 | -31.19 | 2866.00 | -3.95 | -5.73 | -2.85 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10 Thousand | - | 11 Thousand | 12 Thousand | - | - |
Cost of Revenue | 4000.00 | 12 Thousand | 974 Thousand | 2.53 Million | - | - |
Gross Profit | 6000.00 | -12 Thousand | -963 Thousand | -2.51 Million | - | - |
Operating Expenses | 757 Thousand | 1.61 Million | 216 Thousand | 253 Thousand | 547 Thousand | 677 Thousand |
Selling, General and Administrative Expenses | 133 Thousand | 1.58 Million | 165 Thousand | - | 451 Thousand | 494 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 757 Thousand | -30 Thousand | -51 Thousand | -96 Thousand | -26 Thousand | -13 Thousand |
Cost and Expenses | 761 Thousand | 1.62 Million | 1.19 Million | 2.78 Million | 547 Thousand | 677 Thousand |
Operating Income | -751 Thousand | -1.62 Million | -1.17 Million | -2.77 Million | -546 Thousand | 170 Thousand |
Interest Expense | 5.12 Million | 85 Thousand | 415 Thousand | 2.04 Million | 1.2 Million | 702 Thousand |
Income Tax Expense | -45 Thousand | -31.27 Thousand | -43.81 Thousand | -167.89 Thousand | -574 Thousand | -677 Thousand |
Earnings before Tax | -5.97 Million | -1.49 Million | 32 Thousand | -3.27 Million | -1.77 Million | -532 Thousand |
Net Income | -5.97 Million | -1.49 Million | 32 Thousand | -3.27 Million | -1.77 Million | -532 Thousand |
Earnings Per Share Basic | -0.08 | -0.02 | 0.00 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.08 | -0.02 | 0.00 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 74.66 Million | 72.71 Million | 61.11 Million | 61.11 Million | 59.26 Million | 58.41 Million |
Weighted Average Shares Outstanding (Diluted) | 74.66 Million | 72.71 Million | 61.11 Million | 61.11 Million | 59.26 Million | 58.41 Million |
Gross Margin | 0.60 | - | -87.55 | -209.83 | - | - |
EBIT Margin | -84.10 | - | -107.18 | - | - | - |
Profit Margin | -597.30 | - | 2.91 | -273.00 | - | - |
EBITDA | -841 Thousand | -1.61 Million | -1.17 Million | - | -546 Thousand | 170 Thousand |
Earnings Before Tax Margin | -75.10 | - | -107.18 | -230.92 | - | - |
CAPPIPES
PIGL
HPNN
LTHCF
VSMD
4057