PLN 0.23
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.36 Million | 6.21 Million | 44.49 Million | 51.48 Million | 43.76 Million | 45.65 Million |
Total Current Assets | 6.46 Million | 5.67 Million | 5.91 Million | 22.43 Million | 6.55 Million | 17.29 Million |
Cash And Short Term Investments | 5.43 Million | 5.4 Million | 5.07 Million | 6.89 Million | 5.02 Million | 8.97 Million |
Cash and Cash Equivalents | 655 Thousand | 1000.00 | 29 Thousand | 2.21 Million | 707 Thousand | 1.05 Million |
Short Term Investments | 4.77 Million | 5.4 Million | 5.04 Million | 4.68 Million | 4.32 Million | 7.92 Million |
Net Receivables | 1.03 Million | 268 Thousand | 488 Thousand | 15.28 Million | 1.33 Million | 7.8 Million |
Inventory | -1.03 Million | - | 332 Thousand | 220 Thousand | 191 Thousand | 514 Thousand |
Other Current Assets | 1.03 Million | - | 22 Thousand | 32 Thousand | 1.05 Million | 7.8 Million |
Total Non-Current Assets | 899 Thousand | 541 Thousand | 38.58 Million | 29.04 Million | 37.21 Million | 28.36 Million |
Net PPE | - | 130 Thousand | 89 Thousand | 2.37 Million | 2.53 Million | 137 Thousand |
Good Will And Intangible Assets | - | - | 37.7 Million | 25.29 Million | 20.07 Million | 13.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 37.7 Million | 25.29 Million | 20.07 Million | 13.21 Million |
Long-Term Investments | - | - | 37.79 Million | 27.67 Million | 13.41 Million | 13.54 Million |
Tax Assets | 514 Thousand | 393 Thousand | 787 Thousand | 1.37 Million | 1.18 Million | 1.46 Million |
Other Non Current Assets | 385 Thousand | 18 Thousand | -37.79 Million | -27.67 Million | - | -1000.00 |
Other Assets | - | - | - | - | -0.00 | -1000.00 |
Total Liabilities | 19.44 Million | 19.56 Million | 20.59 Million | 20.83 Million | 10.93 Million | 11.64 Million |
Total Current Liabilities | 17.23 Million | 12.35 Million | 18.32 Million | 12.96 Million | 3 Million | 6.86 Million |
Account Payables | 1.1 Million | 3.82 Million | 3.79 Million | 2.06 Million | 1.82 Million | 2.06 Million |
Tax Payables | 4000.00 | 4000.00 | 87 Thousand | 65 Thousand | 41 Thousand | 96 Thousand |
Short Term Debt | 14.48 Million | 7.79 Million | 13.22 Million | 10.41 Million | 562 Thousand | 4.06 Million |
Deferred Revenue | - | 4001.00 | - | - | 534 Thousand | -4.06 Million |
Other Current Liabilities | 1.64 Million | 729.99 Thousand | 1.3 Million | 486 Thousand | 81 Thousand | 4.8 Million |
Total Non Current Liabilities | 2.2 Million | 7.2 Million | 2.26 Million | 7.86 Million | 7.93 Million | 4.78 Million |
Long-Term Debt | -1.12 Million | 6.8 Million | 131 Thousand | 2.74 Million | 3.19 Million | -2.32 Million |
Deferred Revenue Non Current | 1.12 Million | 1.81 Million | 1.45 Million | 1.49 Million | 1.49 Million | 1.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | -1.8 Million | 321 Thousand | 349 Thousand | 452 Thousand | 2.72 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -13.2 Million | -15.16 Million | 23.9 Million | 30.65 Million | 32.83 Million | 34 Million |
Stock Holders Equity | -13.2 Million | -15.16 Million | 23.9 Million | 30.65 Million | 32.83 Million | 34 Million |
Common Stock | 20.78 Million | 19.86 Million | 19.86 Million | 19.86 Million | 19.86 Million | 19.86 Million |
Retained Earnings | -42.98 Million | -39.71 Million | -1.1 Million | 6.02 Million | 8.38 Million | 9.74 Million |
Accumulated other comprehensive income | 7.82 Million | 3.51 Million | 3.96 Million | 3.59 Million | 3.4 Million | 3.22 Million |
Common Stock Equity | -13.2 Million | -15.16 Million | 23.9 Million | 30.65 Million | 32.83 Million | 34 Million |
Capital Lease Obligation | - | - | - | 2.75 Million | 2.66 Million | - |
Total Investments | 4.77 Million | 5.4 Million | 5.04 Million | 4.68 Million | 4.32 Million | 7.92 Million |
Total Debt | 14.48 Million | 14.59 Million | 13.35 Million | 13.16 Million | 3.75 Million | 4.06 Million |
Net Debt | 13.82 Million | 14.59 Million | 13.33 Million | 10.94 Million | 3.04 Million | 3.01 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 945 Thousand | 6.03 Million | 7.36 Million | 7.36 Million | 7.33 Million | 8.11 Million |
Total Current Assets | 364 Thousand | 5.1 Million | 6.46 Million | 6.46 Million | 6.73 Million | 7.47 Million |
Cash And Short Term Investments | 34 Thousand | 4.93 Million | 5.43 Million | 5.43 Million | 5.85 Million | 6 Million |
Cash and Cash Equivalents | 34 Thousand | 92 Thousand | 655 Thousand | 655 Thousand | 187 Thousand | 424 Thousand |
Short Term Investments | - | 4.84 Million | 4.77 Million | 4.77 Million | 5.67 Million | 5.58 Million |
Net Receivables | 330 Thousand | 166 Thousand | 1.03 Million | 1.03 Million | 875 Thousand | 1.46 Million |
Inventory | -330 Thousand | -104 Thousand | - | - | 1000.00 | 1.00 |
Other Current Assets | 330 Thousand | 104 Thousand | - | - | -1000.00 | 1000.00 |
Total Non-Current Assets | 581 Thousand | 939 Thousand | 899 Thousand | 899 Thousand | 602 Thousand | 637 Thousand |
Net PPE | - | - | - | - | 130 Thousand | 130 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 562 Thousand | 556 Thousand | 514 Thousand | 514 Thousand | 451 Thousand | 484 Thousand |
Other Non Current Assets | 19 Thousand | 383 Thousand | 385 Thousand | 385 Thousand | 21 Thousand | 23 Thousand |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 20.99 Million | 18.96 Million | 19.44 Million | 19.44 Million | 24.51 Million | 23.51 Million |
Total Current Liabilities | 17.49 Million | 16.68 Million | 17.23 Million | 17.23 Million | 18.24 Million | 19.21 Million |
Account Payables | 1.11 Million | 1.04 Million | 1.1 Million | 1.1 Million | 2.05 Million | 3.94 Million |
Tax Payables | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Short Term Debt | 14.58 Million | 13.89 Million | 14.48 Million | 14.48 Million | 15.21 Million | 14.38 Million |
Deferred Revenue | 1.3 Million | 2.00 | - | - | - | - |
Other Current Liabilities | 489 Thousand | 1.73 Million | 1.64 Million | 1.64 Million | 976 Thousand | 889 Thousand |
Total Non Current Liabilities | 3.5 Million | 2.28 Million | 2.2 Million | 2.2 Million | 6.27 Million | 4.29 Million |
Long-Term Debt | - | -1.15 Million | -1.12 Million | -1.12 Million | 3.05 Million | 1.11 Million |
Deferred Revenue Non Current | 1.17 Million | 1.15 Million | 1.12 Million | 1.12 Million | 1.1 Million | 1.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.72 Million | 1.69 Million | 1.69 Million | 1.66 Million | 1.62 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -20.04 Million | -14.07 Million | -13.2 Million | -13.2 Million | -17.18 Million | -15.4 Million |
Stock Holders Equity | -20.04 Million | -14.07 Million | -13.2 Million | -13.2 Million | -17.18 Million | -15.4 Million |
Common Stock | 25.06 Million | 24.72 Million | 20.78 Million | 20.78 Million | 20.78 Million | 19.86 Million |
Retained Earnings | -50.45 Million | -44.48 Million | -42.98 Million | -42.98 Million | -43.02 Million | -41.24 Million |
Accumulated other comprehensive income | 4.16 Million | 4.5 Million | 7.82 Million | 7.82 Million | 3.88 Million | 4.8 Million |
Common Stock Equity | -20.04 Million | -14.07 Million | -13.2 Million | -13.2 Million | -17.18 Million | -15.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 4.84 Million | 4.77 Million | 4.77 Million | 5.67 Million | 5.58 Million |
Total Debt | 14.58 Million | 13.89 Million | 14.48 Million | 14.48 Million | 18.27 Million | 15.49 Million |
Net Debt | 14.54 Million | 13.8 Million | 13.82 Million | 13.82 Million | 18.08 Million | 15.07 Million |
CAPPIPES
PIGL
HPNN
LTHCF
VSMD
4057