Power & Instrumental (Gujarat) Limited (PIGL.NS)
INR 333.35
(-2.0%)
INR 333.35
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 974.9 Million | 942.6 Million | 912.8 Million | 854.38 Million | 890.14 Million | 878.18 Million |
| Cost of Revenue | 817.15 Million | 796.8 Million | 776.4 Million | 704.3 Million | 735.49 Million | 762.54 Million |
| Gross Profit | 157.74 Million | 145.8 Million | 136.4 Million | 150.07 Million | 154.64 Million | 115.63 Million |
| Operating Expenses | 39.2 Million | 73.21 Million | 64 Million | 78.35 Million | 67.26 Million | 44.56 Million |
| Selling, General and Administrative Expenses | 39.2 Million | 9.3 Million | 5 Million | 13.68 Million | 6.57 Million | 14.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.1 Million | 600 Thousand | 4.48 Million | 6.42 Million | 370 Thousand |
| Cost and Expenses | 825.7 Million | 870.01 Million | 840.4 Million | 782.66 Million | 802.76 Million | 807.11 Million |
| Operating Income | 149.2 Million | 82.68 Million | 65.4 Million | 76.39 Million | 92.83 Million | 69.46 Million |
| Interest Expense | 44.09 Million | 33.52 Million | 15.9 Million | 29.97 Million | 35.26 Million | 28.16 Million |
| Income Tax Expense | 18.4 Million | 13.07 Million | 12.8 Million | 11.89 Million | 11.89 Million | 10.55 Million |
| Earnings before Tax | 77.3 Million | 49.16 Million | 49.6 Million | 46.47 Million | 41.91 Million | 41.3 Million |
| Net Income | 58.98 Million | 36.38 Million | 29 Million | 34.6 Million | 30.02 Million | 30.74 Million |
| Earnings Per Share Basic | 4.70 | 3.37 | 3.37 | 4.91 | 4.26 | 4.36 |
| Earnings Per Share Diluted | 4.70 | 3.37 | 3.37 | 4.91 | 4.26 | 4.36 |
| Weighted Average Shares Outstanding | 12.54 Million | 10.8 Million | 8.6 Million | 7.04 Million | 7.04 Million | 7.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.54 Million | 10.8 Million | 8.6 Million | 7.04 Million | 7.04 Million | 7.04 Million |
| Gross Margin | 0.16 | 0.15 | 0.15 | 0.18 | 0.17 | 0.13 |
| EBIT Margin | 0.13 | 0.09 | 0.08 | 0.09 | 0.11 | 0.08 |
| Profit Margin | 0.06 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 |
| EBITDA | 123.63 Million | 86.1 Million | 73.5 Million | 81.99 Million | 86.23 Million | 74.77 Million |
| Earnings Before Tax Margin | 0.15 | 0.09 | 0.07 | 0.09 | 0.10 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 254.66 Million | 392.15 Million | 1 Billion | 151.28 Million | 243.33 Million | 219.53 Million |
| Cost of Revenue | 200.27 Million | 350.51 Million | 854.49 Million | 111.3 Million | 196.79 Million | 177.92 Million |
| Gross Profit | 54.38 Million | 41.63 Million | 151.82 Million | 39.98 Million | 46.53 Million | 41.6 Million |
| Operating Expenses | 23.83 Million | 3.25 Million | 44.4 Million | 22.32 Million | 20.05 Million | 16.72 Million |
| Selling, General and Administrative Expenses | 23.83 Million | 3.25 Million | - | 22.32 Million | 10.92 Million | 7.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.33 Million | 6.98 Million | 13.97 Million | 3.68 Million | 1.87 Million | 1.47 Million |
| Cost and Expenses | 224.11 Million | 353.77 Million | 898.89 Million | 133.63 Million | 216.84 Million | 194.65 Million |
| Operating Income | 30.55 Million | 38.38 Million | 107.41 Million | 17.65 Million | 28.36 Million | 26.34 Million |
| Interest Expense | 10.89 Million | 13.28 Million | 44.09 Million | 9.76 Million | 9.95 Million | 12.95 Million |
| Income Tax Expense | 6.28 Million | 7.16 Million | 18.41 Million | 3.37 Million | 4.51 Million | 3.35 Million |
| Earnings before Tax | 24.99 Million | 33.9 Million | 77.29 Million | 11.58 Million | 18.41 Million | 13.39 Million |
| Net Income | 18.66 Million | 26.77 Million | 58.98 Million | 8.26 Million | 13.93 Million | 10 Million |
| Earnings Per Share Basic | 1.48 | 2.15 | - | 0.65 | 1.10 | 0.79 |
| Earnings Per Share Diluted | 1.48 | 2.15 | - | 0.65 | 1.10 | 0.79 |
| Weighted Average Shares Outstanding | 12.63 Million | 12.63 Million | 12.54 Million | 12.63 Million | 12.63 Million | 12.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.63 Million | 12.63 Million | 12.54 Million | 12.63 Million | 12.63 Million | 12.63 Million |
| Gross Margin | 0.21 | 0.11 | 0.15 | 0.26 | 0.19 | 0.19 |
| EBIT Margin | 0.12 | 0.10 | - | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 |
| EBITDA | 31.16 Million | 38.92 Million | - | 18.19 Million | 28.93 Million | 26.94 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 |
HPNN
OP
1969
4057
AWM
CAPPIPES