Captain Pipes Limited (CAPPIPES.BO)
INR 15.94
(-0.5%)
INR 15.94
(-0.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 763.89 Million | 855.04 Million | 827.24 Million | 404.6 Million | 454.82 Million | 545.69 Million |
| Cost of Revenue | 636.79 Million | 774.7 Million | 765.95 Million | 350 Million | 397.15 Million | 488.5 Million |
| Gross Profit | 127.1 Million | 80.34 Million | 61.28 Million | 54.59 Million | 57.67 Million | 57.19 Million |
| Operating Expenses | 17.48 Million | 50.11 Million | 42.81 Million | 39.11 Million | 41.12 Million | 39.06 Million |
| Selling, General and Administrative Expenses | 32.71 Million | 28.68 Million | 21.69 Million | 15.96 Million | 18.66 Million | 16.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.08 Million | 918 Thousand | 1.69 Million | 842.61 Thousand | 847.08 Thousand |
| Cost and Expenses | 691.64 Million | 824.82 Million | 808.77 Million | 389.11 Million | 438.28 Million | 527.57 Million |
| Operating Income | 135.28 Million | 37.4 Million | 18.41 Million | 15.48 Million | 16.54 Million | 14.12 Million |
| Interest Expense | 12.52 Million | 6.44 Million | 9.02 Million | 12.03 Million | 13.14 Million | 14.95 Million |
| Income Tax Expense | 15.19 Million | 6.78 Million | 8.81 Million | 1.67 Million | 650.42 Thousand | 1.11 Million |
| Earnings before Tax | 55.01 Million | 24.92 Million | 60.13 Million | 4.44 Million | 4.48 Million | 3.92 Million |
| Net Income | 39.82 Million | 17.95 Million | 51.31 Million | 2.77 Million | 3.83 Million | 2.81 Million |
| Earnings Per Share Basic | 0.27 | 0.13 | 0.41 | 0.02 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.27 | 0.13 | 0.41 | 0.02 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 147.48 Million | 139.45 Million | 124.75 Million | 124.75 Million | 124.75 Million | 124.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.7 Million | 139.45 Million | 125.02 Million | 124.75 Million | 124.75 Million | 124.75 Million |
| Gross Margin | 0.17 | 0.09 | 0.07 | 0.13 | 0.13 | 0.10 |
| EBIT Margin | 0.10 | 0.05 | 0.03 | 0.06 | 0.06 | 0.05 |
| Profit Margin | 0.05 | 0.02 | 0.06 | 0.01 | 0.01 | 0.01 |
| EBITDA | 77.27 Million | 43.16 Million | 28.4 Million | 22.17 Million | 26.27 Million | 26.9 Million |
| Earnings Before Tax Margin | 0.18 | 0.04 | 0.02 | 0.04 | 0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 207.73 Million | 763.47 Million | 202.61 Million | 202.45 Million | 167.22 Million | 191.18 Million |
| Cost of Revenue | 162.54 Million | 635.56 Million | 163.89 Million | 163.99 Million | 134.76 Million | 154.78 Million |
| Gross Profit | 45.19 Million | 127.9 Million | 38.72 Million | 38.46 Million | 32.46 Million | 36.39 Million |
| Operating Expenses | 21.4 Million | 61.55 Million | 20.76 Million | 19.84 Million | 18.22 Million | 20.84 Million |
| Selling, General and Administrative Expenses | 21.4 Million | - | 20.76 Million | 13.54 Million | 12.14 Million | 15.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 566 Thousand | 1.17 Million | 450 Thousand | 37 Thousand | 329 Thousand | 362 Thousand |
| Cost and Expenses | 183.94 Million | 697.11 Million | 184.65 Million | 183.83 Million | 152.98 Million | 175.63 Million |
| Operating Income | 23.79 Million | 66.35 Million | 17.95 Million | 18.61 Million | 14.23 Million | 15.55 Million |
| Interest Expense | 3.28 Million | 12.52 Million | 4.11 Million | 3.42 Million | 2.54 Million | 2.44 Million |
| Income Tax Expense | 5.3 Million | 15.19 Million | 5.24 Million | 5.03 Million | 1.62 Million | 3.15 Million |
| Earnings before Tax | 21.06 Million | 55.01 Million | 14.29 Million | 15.23 Million | 12.02 Million | 13.46 Million |
| Net Income | 15.76 Million | 39.82 Million | 9.05 Million | 10.19 Million | 10.39 Million | 10.17 Million |
| Earnings Per Share Basic | 0.11 | - | 0.06 | 0.07 | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.11 | - | 0.06 | 0.07 | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 147.7 Million | 147.7 Million | 147.7 Million | 147.7 Million | 147.7 Million | 139.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.7 Million | 147.7 Million | 147.7 Million | 147.7 Million | 147.7 Million | 139.45 Million |
| Gross Margin | 0.22 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 |
| EBIT Margin | 0.13 | - | 0.10 | 0.11 | 0.10 | 0.10 |
| Profit Margin | 0.08 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 |
| EBITDA | 26.05 Million | - | 20.62 Million | 21.29 Million | 17.19 Million | 18.44 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
PIGL
HPNN
OP
VSMD
4057
AWM