Vasamed, Inc. (VSMD)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Million | 1.06 Million | 2.12 Million | 1.57 Million | 687.5 Thousand | 1.00 |
| Cost of Revenue | 1.45 Million | 1.38 Million | 1.8 Million | 422.03 Thousand | - | 595.15 Thousand |
| Gross Profit | -69.38 Thousand | -318.16 Thousand | 315.95 Thousand | 1.15 Million | 687.5 Thousand | -595.15 Thousand |
| Operating Expenses | 4.67 Million | 5.97 Million | 2.6 Million | 3.03 Million | 3.41 Million | 4.3 Million |
| Selling, General and Administrative Expenses | 2.51 Million | 2.24 Million | 1.26 Million | 1.15 Million | 884.45 Thousand | 891.19 Thousand |
| Research and Development Expenses | 2.05 Million | 3.72 Million | 1.33 Million | 1.88 Million | 2.53 Million | 2.81 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.12 Million | 7.36 Million | 4.41 Million | 3.45 Million | 3.41 Million | 3.7 Million |
| Operating Income | 4.74 Million | 6.29 Million | 2.28 Million | 1.88 Million | 2.72 Million | 3.7 Million |
| Interest Expense | - | 146.97 Thousand | - | - | - | - |
| Income Tax Expense | 145.85 Thousand | 126.97 Thousand | -5918.00 | -29.81 Thousand | 671.33 Thousand | 1.59 Million |
| Earnings before Tax | 4.65 Million | 6.31 Million | 2.29 Million | 1.91 Million | 2.84 Million | 3.54 Million |
| Net Income | -4.88 Million | -6.42 Million | -2.28 Million | -1.85 Million | -3.4 Million | -5.3 Million |
| Earnings Per Share Basic | -1.31 | -1.85 | -0.71 | -0.67 | -2.24 | -3.54 |
| Earnings Per Share Diluted | -1.31 | -1.85 | -0.71 | -0.67 | -2.24 | -3.54 |
| Weighted Average Shares Outstanding | 3.71 Million | 3.47 Million | 3.19 Million | 2.74 Million | 1.51 Million | 1.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.71 Million | 3.47 Million | 3.19 Million | 2.74 Million | 1.51 Million | 1.49 Million |
| Gross Margin | -0.05 | -0.30 | 0.15 | 0.73 | 1.00 | -595.15 Thousand |
| EBIT Margin | -3.24 | -5.72 | -1.04 | -1.12 | -3.66 | -2.95 Million |
| Profit Margin | -3.53 | -6.01 | -1.07 | -1.18 | -4.95 | -5.3 Million |
| EBITDA | -4.57 Million | -6.07 Million | -2.19 Million | -1.73 Million | -2.4 Million | -3.11 Million |
| Earnings Before Tax Margin | 3.42 | 5.89 | 1.08 | 1.20 | 3.97 | 3.7 Million |
| Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 FY | 2005 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 513.12 Thousand | 463.45 Thousand | 456.58 Thousand | 572.09 Thousand | 1.38 Million | 344.88 Thousand |
| Cost of Revenue | 357.33 Thousand | 410.97 Thousand | 401.04 Thousand | 468.65 Thousand | 1.45 Million | 298.71 Thousand |
| Gross Profit | 155.78 Thousand | 52.48 Thousand | 55.54 Thousand | 103.43 Thousand | -69.38 Thousand | 46.17 Thousand |
| Operating Expenses | 1.39 Million | 1.28 Million | 1.24 Million | 1.07 Million | 4.67 Million | 1.63 Million |
| Selling, General and Administrative Expenses | 950.67 Thousand | 835 Thousand | 829.36 Thousand | 535.91 Thousand | - | 743.83 Thousand |
| Research and Development Expenses | 440.23 Thousand | 454.85 Thousand | 411.7 Thousand | 436.46 Thousand | - | 887.49 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.74 Million | 1.7 Million | 1.64 Million | 1.54 Million | 6.12 Million | 1.93 Million |
| Operating Income | 1.23 Million | 1.23 Million | 1.18 Million | 969.34 Thousand | 4.74 Million | 1.58 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 481.22 Thousand | 442.74 Thousand | 50.32 Thousand | 6387.00 | 145.85 Thousand | -7914.00 |
| Earnings before Tax | 1.23 Million | 1.23 Million | 1.18 Million | 809.32 Thousand | 4.65 Million | 1.59 Million |
| Net Income | -1.71 Million | -1.68 Million | -1.23 Million | -975.72 Thousand | -4.88 Million | -1.57 Million |
| Earnings Per Share Basic | -0.45 | -0.44 | -0.32 | -0.26 | - | -0.42 |
| Earnings Per Share Diluted | -0.45 | -0.44 | -0.32 | -0.26 | - | -0.42 |
| Weighted Average Shares Outstanding | 3.85 Million | 3.83 Million | 3.8 Million | 3.8 Million | 3.71 Million | 3.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.85 Million | 3.83 Million | 3.8 Million | 3.8 Million | 3.71 Million | 3.79 Million |
| Gross Margin | 0.30 | 0.11 | 0.12 | 0.18 | -0.05 | 0.13 |
| EBIT Margin | -1.55 | -1.77 | -2.47 | -1.34 | - | -4.52 |
| Profit Margin | -3.34 | -3.63 | -2.71 | -1.71 | -3.53 | -4.57 |
| EBITDA | -794.23 Thousand | -819.53 Thousand | -1.12 Million | -766.13 Thousand | - | -1.55 Million |
| Earnings Before Tax Margin | 2.41 | 2.67 | 2.60 | 1.69 | 3.42 | 4.60 |
4057
AWM
CAPPIPES
ALLIF
OLPCL
LTHCF