USD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 45.00 | 32.05 Thousand |
Cost of Revenue | 60.7 Thousand | 27.92 Thousand | 16.82 Thousand | 12.02 Thousand | 7211.00 | 6442.00 |
Gross Profit | -60.7 Thousand | -27.92 Thousand | -16.82 Thousand | -12.02 Thousand | -7166.00 | 25.61 Thousand |
Operating Expenses | 12.61 Million | 12.18 Million | 17.51 Million | 4.04 Million | 6.22 Million | 7.27 Million |
Selling, General and Administrative Expenses | 12.61 Million | 12.18 Million | 4.14 Million | 2.39 Million | 2.93 Million | 3.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.67 Million | 12.2 Million | 17.52 Million | 4.05 Million | 6.22 Million | 7.28 Million |
Operating Income | -12.67 Million | -12.2 Million | -18.45 Million | -3.61 Million | -6.27 Million | -6.69 Million |
Interest Expense | 3180.06 | 2.00 | 1644.00 | 23.87 Thousand | 1531.00 | 1628.00 |
Income Tax Expense | 245.87 Thousand | 707.01 Thousand | -63.28 Thousand | 319.3 Thousand | 208.12 Thousand | 50.16 Thousand |
Earnings before Tax | -12.23 Million | -12.28 Million | -34.71 Million | -4.57 Million | -6.4 Million | -7.08 Million |
Net Income | -12.48 Million | -12.98 Million | -34.64 Million | -4.89 Million | -6.6 Million | -7.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 623.58 Million | 601.21 Million | 565.08 Million | 436.1 Million | 331.63 Million | 298.21 Million |
Weighted Average Shares Outstanding (Diluted) | 623.58 Million | 601.21 Million | 565.08 Million | 436.1 Million | 331.63 Million | 298.21 Million |
Gross Margin | - | - | - | - | -159.24 | 0.80 |
EBIT Margin | - | - | - | - | -139.29 Thousand | -208.73 |
Profit Margin | - | - | - | - | -146.86 Thousand | -222.65 |
EBITDA | -12.17 Million | -12.25 Million | -18.45 Million | -3.61 Million | -6.26 Million | -7.08 Million |
Earnings Before Tax Margin | - | - | - | - | -139.45 Thousand | -208.93 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 236.08 Thousand | 230.78 Thousand | 3407.85 | 3214.19 | - | - |
Cost of Revenue | 24.93 Thousand | - | 15.63 Thousand | 55.05 Thousand | 26.2 Thousand | 10.23 Thousand |
Gross Profit | 211.14 Thousand | 230.78 Thousand | -12.22 Thousand | -51.84 Thousand | -26.2 Thousand | -10.23 Thousand |
Operating Expenses | 2.2 Million | 2.15 Million | 1.87 Million | 2.63 Million | 11.42 Million | 5.4 Million |
Selling, General and Administrative Expenses | 2.2 Million | 2.15 Million | 1.87 Million | 2.63 Million | - | 5.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.2 Million | 2.15 Million | 1.87 Million | 2.69 Million | 11.45 Million | 5.41 Million |
Operating Income | -1.96 Million | -1.92 Million | -1.87 Million | -2.69 Million | -11.48 Million | -5.41 Million |
Interest Expense | - | - | - | 32.1 Thousand | 2.00 | 32.13 Thousand |
Income Tax Expense | 50.79 Thousand | 49.65 Thousand | 32.96 Thousand | 182.74 Thousand | 663.34 Thousand | 86.04 Thousand |
Earnings before Tax | -2.19 Million | -2.14 Million | -1.97 Million | -793.73 Thousand | -11.52 Million | -5.31 Million |
Net Income | -2.24 Million | -2.19 Million | -2.01 Million | -976.48 Thousand | -12.18 Million | -5.4 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 640.56 Million | 640.56 Million | 590.75 Million | 186.68 Million | 170.5 Million | 605.74 Million |
Weighted Average Shares Outstanding (Diluted) | 640.53 Million | 640.53 Million | 606.63 Million | 186.68 Million | 170.5 Million | 605.74 Million |
Gross Margin | 0.89 | 1.00 | -3.59 | -16.13 | - | - |
EBIT Margin | -8.35 | -8.35 | -549.29 | -819.89 | - | - |
Profit Margin | -9.52 | -9.52 | -590.64 | -303.80 | - | - |
EBITDA | -1.97 Million | -1.92 Million | -1.87 Million | -2.63 Million | - | -5.4 Million |
Earnings Before Tax Margin | -8.33 | -8.33 | -549.03 | -837.02 | - | - |
OLPCL
LTHCF
VSMD
AUSOMENT
DMCC
HUNT