USD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.18 Million | 36.77 Million | 39.13 Million | 72.19 Million | 42.49 Million | 32.46 Million |
Total Current Assets | 15.78 Million | 17.43 Million | 26.63 Million | 19.47 Million | 7.94 Million | 6.92 Million |
Cash And Short Term Investments | 12.67 Million | 15.34 Million | 23.88 Million | 19.13 Million | 7.33 Million | 6.71 Million |
Cash and Cash Equivalents | 12.67 Million | 15.34 Million | 23.88 Million | 19.13 Million | 7.33 Million | 6.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 594.47 Thousand | 492.4 Thousand | 453.25 Thousand | 265.02 Thousand | 213.91 Thousand | 31.77 Thousand |
Total Non-Current Assets | 25.39 Million | 19.33 Million | 12.49 Million | 52.72 Million | 34.55 Million | 25.54 Million |
Net PPE | 25.04 Million | 18.56 Million | 11.25 Million | 51.78 Million | 34.36 Million | 25.35 Million |
Good Will And Intangible Assets | 24.02 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24.02 Thousand | - | - | - | - | - |
Long-Term Investments | 351.84 Thousand | 757.5 Thousand | 1.22 Million | 926.5 Thousand | 129 Thousand | 129 Thousand |
Tax Assets | -375.87 Thousand | - | - | - | - | - |
Other Non Current Assets | 352.84 Thousand | 6000.00 | 7500.00 | 10 Thousand | 57.66 Thousand | 60.16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.73 Million | 6.55 Million | 4.35 Million | 3.95 Million | 2.15 Million | 1.39 Million |
Total Current Liabilities | 4.41 Million | 6.49 Million | 4.31 Million | 3.95 Million | 2.15 Million | 1.39 Million |
Account Payables | 1.29 Million | 2.12 Million | 2.36 Million | 2.25 Million | 666.79 Thousand | 296.22 Thousand |
Tax Payables | - | - | 6617.00 | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.11 Million | 4.36 Million | 1.94 Million | 1.69 Million | 1.48 Million | 1.09 Million |
Total Non Current Liabilities | 1.31 Million | 61.85 Thousand | 43.34 Thousand | - | - | - |
Long-Term Debt | 611.35 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 707.91 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.45 Million | 30.21 Million | 34.77 Million | 68.23 Million | 40.34 Million | 31.07 Million |
Stock Holders Equity | 35.45 Million | 30.21 Million | 34.77 Million | 68.23 Million | 40.34 Million | 31.07 Million |
Common Stock | 143.99 Million | 129.87 Million | 126.46 Million | 102.93 Million | 70.18 Million | 57.05 Million |
Retained Earnings | -106.91 Million | -94.26 Million | -82.08 Million | -47.43 Million | -42.53 Million | -35.92 Million |
Accumulated other comprehensive income | -1.62 Million | -5.38 Million | -9.6 Million | 10.25 Million | 11.26 Million | 9 Million |
Common Stock Equity | 35.45 Million | 30.21 Million | 34.77 Million | 68.23 Million | 40.34 Million | 31.07 Million |
Capital Lease Obligation | 611.35 Thousand | - | - | - | - | - |
Total Investments | 351.84 Thousand | 757.5 Thousand | 1.22 Million | 926.5 Thousand | 129 Thousand | 129 Thousand |
Total Debt | 611.35 Thousand | - | - | - | - | - |
Net Debt | -12.06 Million | -15.34 Million | -23.88 Million | -19.13 Million | -7.33 Million | -6.71 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.18 Million | 41.18 Million | 36.85 Million | 36.85 Million | 36.77 Million | 36.77 Million |
Total Current Assets | 15.78 Million | 15.78 Million | 14.85 Million | 14.85 Million | 17.43 Million | 17.43 Million |
Cash And Short Term Investments | 12.67 Million | 12.67 Million | 9.66 Million | 9.66 Million | 15.34 Million | 15.34 Million |
Cash and Cash Equivalents | 12.67 Million | 12.67 Million | 9.66 Million | 9.66 Million | 15.34 Million | 15.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 594.47 Thousand | 3.1 Million | 670.58 Thousand | 5.19 Million | 492.4 Thousand | 492.4 Thousand |
Total Non-Current Assets | 25.39 Million | 25.39 Million | 21.99 Million | 21.99 Million | 19.33 Million | 19.33 Million |
Net PPE | 25.04 Million | 25.02 Million | 21.01 Million | 20.98 Million | 18.56 Million | 18.56 Million |
Good Will And Intangible Assets | 24.02 Thousand | 24.02 Thousand | 29.35 Thousand | 29.35 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24.02 Thousand | 24.02 Thousand | 29.35 Thousand | 29.35 Thousand | - | - |
Long-Term Investments | 351.84 Thousand | 351.84 Thousand | 978.61 Thousand | 978.61 Thousand | 757.5 Thousand | 757.5 Thousand |
Tax Assets | -375.87 Thousand | - | -29.35 Thousand | - | - | - |
Other Non Current Assets | 352.84 Thousand | 1000.00 | 1000.00 | 1000.00 | 6000.00 | 6000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.73 Million | 5.73 Million | 4.12 Million | 4.12 Million | 6.55 Million | 6.55 Million |
Total Current Liabilities | 4.41 Million | 4.41 Million | 3.39 Million | 3.39 Million | 6.49 Million | 6.49 Million |
Account Payables | 1.29 Million | 1.29 Million | 2.24 Million | 2.24 Million | 2.12 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.11 Million | 3.11 Million | 1.15 Million | 1.15 Million | 4.36 Million | 4.36 Million |
Total Non Current Liabilities | 1.31 Million | 1.31 Million | 728.16 Thousand | 728.16 Thousand | 61.85 Thousand | 61.85 Thousand |
Long-Term Debt | 611.35 Thousand | - | 662.49 Thousand | 662.49 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 707.91 Thousand | 1.31 Million | 65.66 Thousand | 65.66 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.45 Million | 35.45 Million | 32.72 Million | 32.72 Million | 30.21 Million | 30.21 Million |
Stock Holders Equity | 35.45 Million | 35.45 Million | 32.72 Million | 32.72 Million | 30.21 Million | 30.21 Million |
Common Stock | 143.99 Million | 143.99 Million | 137.5 Million | 137.5 Million | 129.87 Million | 129.87 Million |
Retained Earnings | -106.91 Million | -106.91 Million | -100.17 Million | -100.17 Million | -94.26 Million | -94.26 Million |
Accumulated other comprehensive income | -1.62 Million | -1.62 Million | -4.59 Million | -4.59 Million | -5.38 Million | -5.38 Million |
Common Stock Equity | 35.45 Million | 35.45 Million | 32.72 Million | 32.72 Million | 30.21 Million | 30.21 Million |
Capital Lease Obligation | 611.35 Thousand | 611.35 Thousand | 662.49 Thousand | 662.49 Thousand | - | - |
Total Investments | 351.84 Thousand | 351.84 Thousand | 978.61 Thousand | 978.61 Thousand | 757.5 Thousand | 757.5 Thousand |
Total Debt | 611.35 Thousand | - | 662.49 Thousand | 662.49 Thousand | - | - |
Net Debt | -12.06 Million | -12.67 Million | -9 Million | -9 Million | -15.34 Million | -15.34 Million |
OLPCL
LTHCF
VSMD
AUSOMENT
DMCC
HUNT