Magna Polonia S.A. (06N.WA)
PLN 2.6
(1.17%)
PLN 2.6
(1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.1 Million | 6.28 Million | 5.94 Million | 7.77 Million | 5.14 Million | 6.44 Million |
| Cost of Revenue | 3.25 Million | 1.29 Million | 2.97 Million | 3 Million | 3.33 Million | 4.04 Million |
| Gross Profit | 3.84 Million | 4.98 Million | 2.96 Million | 4.77 Million | 1.81 Million | 2.39 Million |
| Operating Expenses | -77.47 Million | 7.71 Million | 3.27 Million | -627 Thousand | 2.75 Million | 3.33 Million |
| Selling, General and Administrative Expenses | 6.84 Million | 8.16 Million | 6.96 Million | 5.2 Million | 3.88 Million | 4.51 Million |
| Research and Development Expenses | - | 471 Thousand | 537 Thousand | 367 Thousand | 40 Thousand | 512 Thousand |
| Other Expenses | -84.31 Million | -453 Thousand | -3.68 Million | -5.82 Million | -1.12 Million | 3000.00 |
| Cost and Expenses | -74.21 Million | 9.01 Million | 6.25 Million | 2.37 Million | 6.08 Million | 7.37 Million |
| Operating Income | 81.32 Million | 2.82 Million | 3.41 Million | 6.26 Million | 453 Thousand | -1.31 Million |
| Interest Expense | 116 Thousand | 228 Thousand | 199 Thousand | 249 Thousand | 47 Thousand | 1000.00 |
| Income Tax Expense | 15.97 Million | -961 Thousand | 334 Thousand | 1.85 Million | 197 Thousand | -1.01 Million |
| Earnings before Tax | 84.41 Million | -1.59 Million | 2.26 Million | 6.75 Million | 2.19 Million | -5.89 Million |
| Net Income | 68.52 Million | -634 Thousand | 1.92 Million | 3.82 Million | 1.6 Million | -4.79 Million |
| Earnings Per Share Basic | 4.92 | -0.05 | 0.14 | 0.28 | 0.12 | -0.35 |
| Earnings Per Share Diluted | 4.92 | -0.05 | 0.14 | 0.28 | 0.12 | -0.34 |
| Weighted Average Shares Outstanding | 13.92 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.92 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.92 Million |
| Gross Margin | 0.54 | 0.79 | 0.50 | 0.61 | 0.35 | 0.37 |
| EBIT Margin | 12.04 | 0.58 | 0.72 | 1.00 | 0.21 | 0.18 |
| Profit Margin | 9.65 | -0.10 | 0.32 | 0.49 | 0.31 | -0.74 |
| EBITDA | 85.55 Million | -606 Thousand | 3.42 Million | 7.52 Million | 2.82 Million | -4.31 Million |
| Earnings Before Tax Margin | 11.45 | 0.45 | 0.58 | 0.81 | 0.09 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.88 Million | 2.79 Million | 2.21 Million | 7.1 Million | 1.98 Million | 1.37 Million |
| Cost of Revenue | 4.07 Million | 1.63 Million | -640 Thousand | 3.25 Million | 1.45 Million | 1.2 Million |
| Gross Profit | 812 Thousand | 1.16 Million | 2.85 Million | 3.84 Million | 525 Thousand | 175 Thousand |
| Operating Expenses | 2.31 Million | 2.53 Million | 3.9 Million | -80.97 Million | 2.94 Million | -88.65 Million |
| Selling, General and Administrative Expenses | 2.33 Million | 2.54 Million | 3.78 Million | - | 1.16 Million | 1.04 Million |
| Research and Development Expenses | - | 472 Thousand | 402 Thousand | - | 165 Thousand | 118 Thousand |
| Other Expenses | 39 Thousand | 4000.00 | 37 Thousand | 139 Thousand | 38 Thousand | 33 Thousand |
| Cost and Expenses | 6.38 Million | 4.16 Million | 3.26 Million | -77.72 Million | 4.39 Million | -87.45 Million |
| Operating Income | -1.51 Million | -1.37 Million | -4.28 Million | 81.32 Million | -1.86 Million | 88.22 Million |
| Interest Expense | 144 Thousand | 55 Thousand | 21 Thousand | 116 Thousand | 26 Thousand | 38 Thousand |
| Income Tax Expense | 38 Thousand | 44 Thousand | -764 Thousand | 15.97 Million | -254 Thousand | 16.84 Million |
| Earnings before Tax | -399 Thousand | 5.29 Million | -2.67 Million | 84.41 Million | -779 Thousand | 88.41 Million |
| Net Income | -38 Thousand | 3.55 Million | -1.94 Million | 68.52 Million | -588 Thousand | 71.69 Million |
| Earnings Per Share Basic | -0.00 | 0.26 | -0.14 | - | -0.04 | 5.22 |
| Earnings Per Share Diluted | -0.00 | 0.26 | -0.14 | - | -0.04 | 5.22 |
| Weighted Average Shares Outstanding | 13.74 Million | 13.74 Million | 13.94 Million | 13.92 Million | 13.74 Million | 13.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.74 Million | 13.74 Million | 13.94 Million | 13.92 Million | 13.74 Million | 13.74 Million |
| Gross Margin | 0.17 | 0.42 | 1.29 | 0.54 | 0.26 | 0.13 |
| EBIT Margin | 0.18 | -0.30 | -0.19 | - | -0.39 | 65.33 |
| Profit Margin | -0.01 | 1.27 | -0.88 | 9.65 | -0.30 | 52.10 |
| EBITDA | 879 Thousand | -834 Thousand | -424 Thousand | - | -764 Thousand | 89.89 Million |
| Earnings Before Tax Margin | -0.31 | -0.49 | -1.94 | 11.45 | -0.94 | 64.12 |
BAC-PK
FMCCJ
CXDO
BG
300671
ARV